Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Universal Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 30542541
Stiftsvej 11, 7100 Vejle
tel: 75843731
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 293.44 | 4 217.84 | 7 316.29 | 6 826.91 | 5 939.14 |
| Employee benefit expenses | -2 163.85 | -1 996.80 | -3 621.84 | -4 049.47 | -2 651.12 |
| Other operating expenses | -42.50 | - 334.34 | |||
| Total depreciation | - 410.57 | - 459.12 | - 464.10 | - 171.86 | - 180.57 |
| Reduction in value of non-current assets | 3 000.00 | 1 500.00 | 3 800.00 | 22 082.27 | -3 125.63 |
| EBIT | 3 719.01 | 3 261.93 | 6 987.85 | 24 353.50 | -18.18 |
| Other financial income | 2.20 | 532.03 | 23.73 | 414.90 | 475.74 |
| Other financial expenses | - 468.18 | - 869.47 | -3 155.12 | -4 444.10 | -2 280.41 |
| Pre-tax profit | 3 253.03 | 2 924.49 | 3 856.46 | 20 324.30 | -1 822.84 |
| Income taxes | - 668.53 | - 643.45 | - 848.43 | -4 424.59 | 544.03 |
| Net earnings | 2 584.50 | 2 281.03 | 3 008.03 | 15 899.72 | -1 278.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 48.33 | 28.33 | |||
| Intangible assets total | 48.33 | 28.33 | |||
| Buildings | 63 833.11 | 95 628.84 | 116 173.31 | 133 326.68 | 84 913.59 |
| Machinery and equipment | 1 040.99 | 842.87 | 671.61 | 426.57 | 607.34 |
| Tangible assets total | 64 874.10 | 96 471.71 | 116 844.92 | 133 753.25 | 85 520.93 |
| Investments total | 166.98 | 166.98 | 1 511.75 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 425.91 | 367.95 | 94.48 | 494.76 | 421.26 |
| Current amounts owed by group member comp. | 473.54 | 751.17 | 960.83 | 1 104.12 | 6 001.66 |
| Prepayments and accrued income | 19.64 | 86.77 | 171.00 | 102.61 | |
| Current other receivables | 306.69 | 6 302.63 | 272.47 | 204.33 | |
| Current deferred tax assets | 277.63 | 185.84 | |||
| Short term receivables total | 1 503.40 | 7 694.37 | 1 327.78 | 1 974.21 | 6 525.53 |
| Cash and bank deposits | 37.38 | ||||
| Cash and cash equivalents | 37.38 | ||||
| Balance sheet total (assets) | 66 592.81 | 104 361.39 | 118 210.08 | 135 727.45 | 93 558.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 25 548.12 | 28 132.62 | 30 413.65 | 33 421.68 | 49 321.40 |
| Profit of the financial year | 2 584.50 | 2 281.03 | 3 008.03 | 15 899.72 | -1 278.82 |
| Shareholders equity total | 28 282.62 | 30 563.65 | 33 571.68 | 49 471.40 | 48 192.58 |
| Provisions | 4 623.20 | 5 452.50 | 6 300.93 | 10 758.82 | 6 639.61 |
| Non-current loans from credit institutions | 12 666.54 | 28 969.07 | 49 294.07 | 42 342.03 | 24 027.47 |
| Non-current leasing loans | 351.00 | 345.66 | 260.63 | 113.11 | 59.25 |
| Non-current other liabilities | 34.65 | ||||
| Non-current deferred tax liabilities | 34.65 | 34.65 | 38.87 | 40.42 | |
| Non-current liabilities total | 13 052.19 | 29 349.38 | 49 589.35 | 42 494.01 | 24 127.15 |
| Current loans from credit institutions | 987.43 | 1 789.97 | 2 543.32 | 2 634.39 | 1 815.70 |
| Current trade creditors | 348.42 | 6 704.66 | 580.60 | 447.05 | 398.19 |
| Current owed to participating | 0.02 | ||||
| Current owed to group member | 18 428.90 | 29 548.66 | 24 452.79 | 28 446.15 | 7 471.36 |
| Short-term deferred tax liabilities | 3 592.42 | ||||
| Other non-interest bearing current liabilities | 870.03 | 952.57 | 1 171.42 | 1 475.64 | 1 321.20 |
| Current liabilities total | 20 634.80 | 38 995.86 | 28 748.12 | 33 003.23 | 14 598.87 |
| Balance sheet total (liabilities) | 66 592.81 | 104 361.39 | 118 210.08 | 135 727.45 | 93 558.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.