Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRISØRSELSKABET CLAUS M. ApS — Credit Rating and Financial Key Figures
CVR number: 31078849
Merkurvej 55, 8960 Randers SØ
tel: 86447009
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 296.32 | 3 639.37 | 4 039.64 | 4 239.48 | 4 220.25 |
| Employee benefit expenses | -3 279.16 | -3 384.44 | -3 658.14 | -4 098.24 | -4 120.22 |
| Other operating expenses | -71.38 | -11.59 | |||
| Total depreciation | -8.02 | -8.02 | -8.02 | -8.02 | -6.01 |
| EBIT | 9.13 | 246.91 | 302.10 | 121.63 | 94.01 |
| Other financial income | 5.34 | 2.27 | 3.73 | 0.85 | 1.11 |
| Other financial expenses | -10.77 | -5.36 | -3.71 | -3.60 | |
| Pre-tax profit | 3.70 | 243.81 | 302.12 | 118.87 | 95.12 |
| Income taxes | -1.74 | -53.64 | -66.91 | -26.15 | -20.98 |
| Net earnings | 1.96 | 190.17 | 235.21 | 92.72 | 74.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.07 | 22.05 | 14.03 | 6.01 | |
| Tangible assets total | 30.07 | 22.05 | 14.03 | 6.01 | |
| Investments total | |||||
| Non-current other receivables | 129.97 | 134.95 | 147.69 | 151.56 | 156.14 |
| Long term receivables total | 129.97 | 134.95 | 147.69 | 151.56 | 156.14 |
| Finished products/goods | 112.07 | 91.60 | 105.43 | 100.39 | 82.29 |
| Inventories total | 112.07 | 91.60 | 105.43 | 100.39 | 82.29 |
| Current amounts owed by group member comp. | 71.13 | 81.41 | 14.23 | 43.97 | |
| Current other receivables | 791.62 | 2.61 | 1.66 | 0.34 | 0.73 |
| Current deferred tax assets | 0.52 | ||||
| Short term receivables total | 862.75 | 84.02 | 16.41 | 0.34 | 44.70 |
| Cash and bank deposits | 1 113.33 | 1 131.35 | 1 207.82 | 674.49 | 610.83 |
| Cash and cash equivalents | 1 113.33 | 1 131.35 | 1 207.82 | 674.49 | 610.83 |
| Balance sheet total (assets) | 2 248.20 | 1 463.98 | 1 491.38 | 932.80 | 893.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 190.00 | 230.00 | 150.00 | ||
| Retained earnings | 0.77 | - 187.27 | - 227.10 | 8.11 | -49.17 |
| Profit of the financial year | 1.96 | 190.17 | 235.21 | 92.72 | 74.14 |
| Shareholders equity total | 127.73 | 317.90 | 363.11 | 225.83 | 299.98 |
| Provisions | 0.21 | 0.04 | 1.32 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 79.74 | 123.83 | 134.63 | 97.05 | 86.26 |
| Current owed to group member | 88.13 | ||||
| Short-term deferred tax liabilities | 1.36 | 53.80 | 67.47 | 24.31 | 22.30 |
| Other non-interest bearing current liabilities | 2 039.17 | 968.40 | 926.17 | 496.15 | 485.42 |
| Current liabilities total | 2 120.27 | 1 146.03 | 1 128.27 | 705.64 | 593.98 |
| Balance sheet total (liabilities) | 2 248.20 | 1 463.98 | 1 491.38 | 932.80 | 893.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.