Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN SCHOU HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 14415130
Andreas Schous Vej 63, 6000 Kolding
tel: 70301555
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 220.43 | 3 064.24 | 3 285.89 | 3 102.83 | 3 602.12 |
| Other operating income | 23.05 | 16.97 | |||
| Purchases during the financial year | -2 325.18 | -2 806.15 | |||
| Change in stocks | 1.34 | -11.20 | |||
| External services | - 228.31 | - 238.46 | |||
| Gross profit | 2 220.43 | 3 064.24 | 3 285.89 | 573.74 | 563.27 |
| Employee benefit expenses | - 293.06 | - 320.56 | |||
| Other operating expenses | -0.12 | ||||
| Total depreciation | -16.85 | -20.24 | |||
| Reduction in value of non-current assets | 1.34 | -11.20 | |||
| EBIT | 205.82 | 251.66 | 216.64 | 263.83 | 222.36 |
| Other financial income | 11.49 | 4.31 | |||
| Other financial expenses | -32.00 | -42.36 | |||
| Net income from associates (fin.) | 0.09 | 0.16 | |||
| Pre-tax profit | 167.08 | 186.94 | 159.15 | 243.42 | 184.47 |
| Income taxes | -55.39 | -42.90 | |||
| Net earnings | 167.08 | 186.94 | 159.15 | 188.02 | 141.57 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 31.95 | 30.07 | |||
| Goodwill | 15.11 | 18.45 | |||
| Intangible assets total | 47.06 | 48.51 | |||
| Land and waters | 144.19 | 150.88 | |||
| Buildings | 0.19 | 0.27 | |||
| Machinery and equipment | 46.86 | 62.31 | |||
| Advance payments and construction in progress | 85.38 | 105.05 | |||
| Tangible assets total | 276.62 | 318.51 | |||
| Participating interests | 0.68 | 0.91 | |||
| Investments total | 1 356.28 | 1 531.14 | 1 493.61 | 32.28 | 31.10 |
| Non-current loans receivable | 1.34 | ||||
| Non-current other receivables | 8.71 | 4.59 | |||
| Long term receivables total | 10.05 | 4.59 | |||
| Semifinished products | 410.28 | 370.95 | |||
| Finished products/goods | 547.11 | 502.64 | |||
| Inventories total | 957.39 | 873.60 | |||
| Current trade debtors | 321.45 | 270.22 | |||
| Current owed by particip. interest comp. | 6.50 | 2.47 | |||
| Prepayments and accrued income | 7.24 | 4.16 | |||
| Current other receivables | 82.34 | 63.64 | |||
| Current deferred tax assets | 10.82 | 4.39 | |||
| Short term receivables total | 428.36 | 344.88 | |||
| Other current investments | 43.41 | 30.67 | |||
| Cash and bank deposits | 65.20 | 46.55 | |||
| Cash and cash equivalents | 108.61 | 77.22 | |||
| Balance sheet total (assets) | 1 356.28 | 1 531.14 | 1 493.61 | 1 860.37 | 1 698.39 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 481.28 | 558.15 | 666.73 | 5.00 | 5.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | -62.87 | -6.27 | |||
| Retained earnings | - 167.08 | - 186.94 | - 159.15 | 233.54 | 159.47 |
| Profit of the financial year | 167.08 | 186.94 | 159.15 | 188.02 | 141.57 |
| Minority interest (BS) | 230.74 | 43.48 | |||
| Shareholders equity total | 481.28 | 558.15 | 666.73 | 694.42 | 343.25 |
| Provisions | 25.84 | 16.09 | |||
| Non-current loans from credit institutions | 55.09 | 54.49 | |||
| Non-current leasing loans | 6.94 | 15.07 | |||
| Non-current deferred tax liabilities | 157.26 | ||||
| Non-current liabilities total | 62.03 | 226.83 | |||
| Current loans from credit institutions | 383.58 | 250.55 | |||
| Current trade creditors | 446.28 | 600.19 | |||
| Current owed to participating | 4.75 | ||||
| Current owed to group member | 73.48 | 21.57 | |||
| Short-term deferred tax liabilities | 2.27 | ||||
| Other non-interest bearing current liabilities | 171.87 | 225.98 | |||
| Accruals and deferred income | 2.88 | 6.91 | |||
| Current liabilities total | 1 078.08 | 1 112.22 | |||
| Balance sheet total (liabilities) | 481.28 | 558.15 | 666.73 | 1 860.37 | 1 698.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.