Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MB Værksted ApS — Credit Rating and Financial Key Figures
CVR number: 40535179
Industrivej 5, 5492 Vissenbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 074.15 | 3 255.97 | 6 455.83 | 6 713.78 | 6 512.10 |
| Employee benefit expenses | -1 306.96 | -1 338.50 | -1 445.08 | -1 654.84 | -1 727.55 |
| Other operating expenses | -13.87 | ||||
| Total depreciation | - 148.35 | - 153.32 | - 152.76 | - 115.75 | -17.62 |
| EBIT | 1 618.84 | 1 764.15 | 4 844.12 | 4 943.19 | 4 766.93 |
| Other financial income | 26.23 | 42.37 | 39.02 | 134.89 | |
| Other financial expenses | -30.73 | -51.91 | -36.28 | -65.25 | -22.29 |
| Pre-tax profit | 1 588.10 | 1 738.47 | 4 850.20 | 4 916.96 | 4 879.53 |
| Income taxes | - 348.41 | - 382.96 | -1 087.69 | -1 061.29 | -1 073.41 |
| Net earnings | 1 239.69 | 1 355.51 | 3 762.52 | 3 855.67 | 3 806.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 447.25 | 293.94 | 148.80 | 33.05 | 15.44 |
| Tangible assets total | 447.25 | 293.94 | 148.80 | 33.05 | 15.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 80.09 | ||||
| Inventories total | 80.09 | ||||
| Current trade debtors | 3 000.00 | 1 250.00 | 118.37 | ||
| Current amounts owed by group member comp. | 1 031.39 | 2 490.53 | 2 646.32 | 5 854.46 | 8 491.86 |
| Prepayments and accrued income | 47.44 | 47.18 | 36.32 | 60.69 | 55.05 |
| Current other receivables | 2.63 | 13.81 | 2.00 | ||
| Current deferred tax assets | 25.00 | 21.00 | |||
| Short term receivables total | 1 081.47 | 2 537.71 | 5 696.46 | 7 190.16 | 8 688.28 |
| Cash and bank deposits | 1 708.42 | 2 596.02 | 1 302.82 | 4 995.89 | 2 363.69 |
| Cash and cash equivalents | 1 708.42 | 2 596.02 | 1 302.82 | 4 995.89 | 2 363.69 |
| Balance sheet total (assets) | 3 237.14 | 5 427.67 | 7 148.08 | 12 299.19 | 11 067.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 355.00 | 3 762.00 | 2 600.00 | |
| Retained earnings | - 687.00 | - 802.31 | -3 208.79 | 553.72 | 1 809.39 |
| Profit of the financial year | 1 239.69 | 1 355.51 | 3 762.52 | 3 855.67 | 3 806.13 |
| Shareholders equity total | 1 602.69 | 1 958.21 | 4 365.72 | 4 459.39 | 8 265.52 |
| Provisions | 26.00 | 12.00 | 9.00 | ||
| Non-current other liabilities | 354.41 | 397.06 | 1 090.69 | ||
| Non-current deferred tax liabilities | 1 095.29 | 1 069.41 | |||
| Non-current liabilities total | 354.41 | 397.06 | 1 090.69 | 1 095.29 | 1 069.41 |
| Advances received | 6.25 | 6.25 | 6.25 | 6.25 | |
| Current trade creditors | 98.67 | 209.18 | 131.46 | 243.99 | 127.18 |
| Current owed to group member | 786.16 | 1 894.12 | 638.04 | 4 861.42 | |
| Other non-interest bearing current liabilities | 369.20 | 950.86 | 906.93 | 1 632.85 | 1 599.05 |
| Current liabilities total | 1 254.04 | 3 060.41 | 1 682.67 | 6 744.51 | 1 732.48 |
| Balance sheet total (liabilities) | 3 237.14 | 5 427.67 | 7 148.08 | 12 299.19 | 11 067.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.