Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMITH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26419166
Smedevej 14, Præstbro 9330 Dronninglund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 461.29 | 644.09 | 299.23 | - 179.75 | 214.74 |
| Other operating income | 40.00 | 40.00 | 40.00 | 40.00 | 487.32 |
| External services | -46.24 | -55.14 | -43.68 | -48.36 | - 111.53 |
| Gross profit | 455.05 | 628.95 | 295.55 | - 188.11 | 590.53 |
| Employee benefit expenses | - 300.00 | - 300.00 | - 300.00 | - 300.00 | - 363.56 |
| Other operating expenses | - 154.03 | ||||
| Total depreciation | -3.34 | -81.73 | |||
| EBIT | 155.05 | 328.95 | -4.45 | - 491.45 | -8.79 |
| Other financial income | 2 429.07 | 500.75 | 2 618.13 | 3 118.24 | 1 675.53 |
| Other financial expenses | -3.00 | -2 636.68 | -0.00 | -0.19 | |
| Pre-tax profit | 2 581.12 | -1 806.97 | 2 613.68 | 2 626.78 | 1 666.56 |
| Income taxes | - 466.36 | 539.12 | - 509.22 | - 615.42 | - 318.56 |
| Net earnings | 2 114.76 | -1 267.85 | 2 104.45 | 2 011.37 | 1 347.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 080.62 | 3 080.62 | 3 080.62 | ||
| Buildings | 13 307.73 | 13 716.07 | |||
| Tangible assets total | 3 080.62 | 3 080.62 | 3 080.62 | 13 307.73 | 13 716.07 |
| Holdings in group member companies | 3 837.72 | 4 181.81 | 3 481.05 | 2 901.30 | 3 116.04 |
| Investments total | 3 837.72 | 4 181.81 | 3 481.05 | 2 901.30 | 3 116.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.25 | ||||
| Current amounts owed by group member comp. | 450.00 | ||||
| Current other receivables | 3 327.00 | 200.00 | 105.60 | 5.06 | 22.69 |
| Current deferred tax assets | 875.49 | 719.01 | 431.59 | 219.53 | 69.06 |
| Short term receivables total | 4 202.49 | 919.01 | 987.19 | 224.58 | 113.00 |
| Other current investments | 16 924.91 | 14 620.22 | 16 987.36 | 13 903.23 | 14 908.10 |
| Cash and bank deposits | 210.38 | 3 914.01 | 3 958.86 | 114.78 | 475.71 |
| Cash and cash equivalents | 17 135.29 | 18 534.22 | 20 946.23 | 14 018.01 | 15 383.81 |
| Balance sheet total (assets) | 28 256.12 | 26 715.67 | 28 495.08 | 30 451.62 | 32 328.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 107.00 | 112.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 25 446.81 | 27 448.78 | 26 058.93 | 28 028.38 | 29 880.95 |
| Profit of the financial year | 2 114.76 | -1 267.85 | 2 104.45 | 2 011.37 | 1 347.99 |
| Shareholders equity total | 27 868.58 | 26 493.73 | 28 485.38 | 30 374.75 | 31 587.75 |
| Provisions | 5.88 | 3.71 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1.96 | ||||
| Current owed to group member | 503.50 | ||||
| Short-term deferred tax liabilities | 60.74 | 9.54 | |||
| Other non-interest bearing current liabilities | 387.54 | 221.94 | 9.70 | 10.25 | 222.46 |
| Current liabilities total | 387.54 | 221.94 | 9.70 | 70.99 | 737.47 |
| Balance sheet total (liabilities) | 28 256.12 | 26 715.67 | 28 495.08 | 30 451.62 | 32 328.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.