Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

BJARMODAN A/S — Credit Rating and Financial Key Figures

CVR number: 30504178
Højgaardsvej 10, 8300 Odder
bjarmodan@bjarmodan.dk
tel: 86551489
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit13 489.9715 508.4712 486.1313 674.7812 492.60
Employee benefit expenses-10 186.18-11 433.75-10 041.82-11 181.02-11 178.23
Other operating expenses-23.45
Total depreciation- 124.52- 161.64- 284.44- 429.29- 377.74
EBIT3 155.823 913.092 159.872 064.48936.63
Other financial income0.2599.1392.9431.39
Other financial expenses-74.12-77.83-42.10- 386.34-82.71
Pre-tax profit3 081.953 835.262 216.891 771.07885.31
Income taxes- 659.54- 843.74- 487.74- 467.80- 194.78
Net earnings2 422.412 991.521 729.151 303.27690.53

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters2 822.842 757.242 691.642 626.032 560.43
Machinery and equipment89.78472.041 000.98782.85796.83
Tangible assets total2 912.623 229.273 692.613 408.893 357.26
Investments total
Non-current loans receivable354.18354.18354.18
Long term receivables total354.18354.18354.18
Raw materials and consumables1 536.631 431.681 476.251 254.351 509.75
Inventories total1 536.631 431.681 476.251 254.351 509.75
Current trade debtors5 907.886 229.483 552.693 490.734 127.26
Current amounts owed by group member comp.832.52566.59467.14508.74
Prepayments and accrued income153.49146.63214.90168.39175.98
Current other receivables605.68353.69418.99718.01631.52
Short term receivables total6 667.047 562.324 753.174 844.275 443.50
Cash and bank deposits1 745.013 568.001 867.583 210.751 557.92
Cash and cash equivalents1 745.013 568.001 867.583 210.751 557.92
Balance sheet total (assets)13 215.4816 145.4412 143.7912 718.2511 868.43

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital500.00500.00500.00500.00500.00
Shares repurchased114.603 000.001 000.00700.00400.00
Retained earnings3 765.273 187.685 179.196 208.357 111.62
Profit of the financial year2 422.412 991.521 729.151 303.27690.53
Shareholders equity total6 802.289 679.198 408.358 711.628 702.15
Provisions258.80280.64329.72349.80347.90
Non-current loans from credit institutions564.75419.42273.06125.6855.13
Non-current other liabilities858.76
Non-current deferred tax liabilities687.25591.11537.73560.42
Non-current liabilities total1 423.511 106.67864.17663.40615.55
Current loans from credit institutions144.00145.00146.00149.0070.00
Advances received526.3656.40
Current trade creditors2 186.622 193.77575.38462.63820.54
Current owed to group member266.00266.00
Short-term deferred tax liabilities102.48821.90438.66447.72196.68
Other non-interest bearing current liabilities1 978.811 602.631 332.161 314.92974.17
Accruals and deferred income52.9949.6549.3592.8085.03
Current liabilities total4 730.905 078.942 541.552 993.432 202.82
Balance sheet total (liabilities)13 215.4816 145.4412 143.7912 718.2511 868.43
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.