Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJARMODAN A/S — Credit Rating and Financial Key Figures
CVR number: 30504178
Højgaardsvej 10, 8300 Odder
bjarmodan@bjarmodan.dk
tel: 86551489
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 489.97 | 15 508.47 | 12 486.13 | 13 674.78 | 12 492.60 |
| Employee benefit expenses | -10 186.18 | -11 433.75 | -10 041.82 | -11 181.02 | -11 178.23 |
| Other operating expenses | -23.45 | ||||
| Total depreciation | - 124.52 | - 161.64 | - 284.44 | - 429.29 | - 377.74 |
| EBIT | 3 155.82 | 3 913.09 | 2 159.87 | 2 064.48 | 936.63 |
| Other financial income | 0.25 | 99.13 | 92.94 | 31.39 | |
| Other financial expenses | -74.12 | -77.83 | -42.10 | - 386.34 | -82.71 |
| Pre-tax profit | 3 081.95 | 3 835.26 | 2 216.89 | 1 771.07 | 885.31 |
| Income taxes | - 659.54 | - 843.74 | - 487.74 | - 467.80 | - 194.78 |
| Net earnings | 2 422.41 | 2 991.52 | 1 729.15 | 1 303.27 | 690.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 822.84 | 2 757.24 | 2 691.64 | 2 626.03 | 2 560.43 |
| Machinery and equipment | 89.78 | 472.04 | 1 000.98 | 782.85 | 796.83 |
| Tangible assets total | 2 912.62 | 3 229.27 | 3 692.61 | 3 408.89 | 3 357.26 |
| Investments total | |||||
| Non-current loans receivable | 354.18 | 354.18 | 354.18 | ||
| Long term receivables total | 354.18 | 354.18 | 354.18 | ||
| Raw materials and consumables | 1 536.63 | 1 431.68 | 1 476.25 | 1 254.35 | 1 509.75 |
| Inventories total | 1 536.63 | 1 431.68 | 1 476.25 | 1 254.35 | 1 509.75 |
| Current trade debtors | 5 907.88 | 6 229.48 | 3 552.69 | 3 490.73 | 4 127.26 |
| Current amounts owed by group member comp. | 832.52 | 566.59 | 467.14 | 508.74 | |
| Prepayments and accrued income | 153.49 | 146.63 | 214.90 | 168.39 | 175.98 |
| Current other receivables | 605.68 | 353.69 | 418.99 | 718.01 | 631.52 |
| Short term receivables total | 6 667.04 | 7 562.32 | 4 753.17 | 4 844.27 | 5 443.50 |
| Cash and bank deposits | 1 745.01 | 3 568.00 | 1 867.58 | 3 210.75 | 1 557.92 |
| Cash and cash equivalents | 1 745.01 | 3 568.00 | 1 867.58 | 3 210.75 | 1 557.92 |
| Balance sheet total (assets) | 13 215.48 | 16 145.44 | 12 143.79 | 12 718.25 | 11 868.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.60 | 3 000.00 | 1 000.00 | 700.00 | 400.00 |
| Retained earnings | 3 765.27 | 3 187.68 | 5 179.19 | 6 208.35 | 7 111.62 |
| Profit of the financial year | 2 422.41 | 2 991.52 | 1 729.15 | 1 303.27 | 690.53 |
| Shareholders equity total | 6 802.28 | 9 679.19 | 8 408.35 | 8 711.62 | 8 702.15 |
| Provisions | 258.80 | 280.64 | 329.72 | 349.80 | 347.90 |
| Non-current loans from credit institutions | 564.75 | 419.42 | 273.06 | 125.68 | 55.13 |
| Non-current other liabilities | 858.76 | ||||
| Non-current deferred tax liabilities | 687.25 | 591.11 | 537.73 | 560.42 | |
| Non-current liabilities total | 1 423.51 | 1 106.67 | 864.17 | 663.40 | 615.55 |
| Current loans from credit institutions | 144.00 | 145.00 | 146.00 | 149.00 | 70.00 |
| Advances received | 526.36 | 56.40 | |||
| Current trade creditors | 2 186.62 | 2 193.77 | 575.38 | 462.63 | 820.54 |
| Current owed to group member | 266.00 | 266.00 | |||
| Short-term deferred tax liabilities | 102.48 | 821.90 | 438.66 | 447.72 | 196.68 |
| Other non-interest bearing current liabilities | 1 978.81 | 1 602.63 | 1 332.16 | 1 314.92 | 974.17 |
| Accruals and deferred income | 52.99 | 49.65 | 49.35 | 92.80 | 85.03 |
| Current liabilities total | 4 730.90 | 5 078.94 | 2 541.55 | 2 993.43 | 2 202.82 |
| Balance sheet total (liabilities) | 13 215.48 | 16 145.44 | 12 143.79 | 12 718.25 | 11 868.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.