Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GDC Logistik 1 ApS — Credit Rating and Financial Key Figures
CVR number: 40721568
Rued Langgaards Vej 8, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 243.47 | 11 658.93 | -11 232.08 | -22 173.66 | 17 301.40 |
| Other operating expenses | -1 855.96 | ||||
| Reduction in value of non-current assets | 22 373.26 | 41 794.99 | -21 904.91 | -28 006.82 | 10 501.99 |
| EBIT | 30 616.73 | 53 453.93 | -13 088.04 | -50 180.48 | 27 803.39 |
| Other financial income | 198.16 | 564.36 | 586.23 | 183.81 | 21.11 |
| Other financial expenses | -3 430.82 | -3 415.20 | -3 348.93 | -3 499.39 | -5 047.41 |
| Pre-tax profit | 27 384.07 | 50 603.08 | -15 850.74 | -25 489.25 | 12 275.10 |
| Income taxes | -6 025.05 | -11 890.08 | 3 481.31 | 5 613.81 | -2 700.52 |
| Net earnings | 21 359.02 | 38 713.00 | -12 369.43 | -19 875.44 | 9 574.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 253 394.43 | 298 614.15 | 283 491.08 | 265 320.00 | 276 160.00 |
| Other tangible assets | 9 005.56 | 8 946.85 | |||
| Tangible assets total | 262 399.99 | 307 561.00 | 283 491.08 | 265 320.00 | 276 160.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 3 718.09 | ||||
| Non-current other receivables | 2 842.79 | 5 792.99 | 4 977.74 | ||
| Long term receivables total | 6 560.88 | 5 792.99 | 4 977.74 | ||
| Inventories total | |||||
| Current trade debtors | 439.87 | ||||
| Current amounts owed by group member comp. | 347.35 | 302.16 | |||
| Prepayments and accrued income | 92.32 | 136.56 | 150.66 | 284.54 | |
| Current other receivables | 8 470.61 | 745.06 | 969.14 | 2 230.97 | 1 859.49 |
| Current deferred tax assets | 65.29 | 125.85 | |||
| Short term receivables total | 8 562.93 | 1 228.97 | 1 421.97 | 2 296.26 | 2 709.76 |
| Cash and bank deposits | 889.07 | 8 114.26 | 10 392.78 | 3 467.56 | 2 483.83 |
| Cash and cash equivalents | 889.07 | 8 114.26 | 10 392.78 | 3 467.56 | 2 483.83 |
| Balance sheet total (assets) | 278 412.86 | 322 697.23 | 300 283.56 | 271 083.82 | 281 353.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Share premium account | 31 777.41 | 31 777.41 | |||
| Shares repurchased | 6 500.00 | 5 000.00 | 4 000.00 | ||
| Retained earnings | 64 610.44 | 85 969.45 | 143 459.87 | 128 090.44 | 105 715.00 |
| Profit of the financial year | 21 359.02 | 38 713.00 | -12 369.43 | -19 875.44 | 9 574.57 |
| Shareholders equity total | 117 846.86 | 156 559.86 | 137 690.44 | 113 315.00 | 119 389.57 |
| Provisions | 19 558.02 | 31 745.35 | 27 878.29 | 22 329.77 | 25 156.15 |
| Non-current owed to group member | 128 910.66 | 129 296.41 | 128 910.66 | ||
| Non-current other liabilities | 4 048.72 | 4 170.10 | 4 420.70 | 5 177.32 | 5 260.75 |
| Non-current liabilities total | 4 048.72 | 133 080.76 | 4 420.70 | 134 473.72 | 134 171.41 |
| Current trade creditors | 1 928.54 | 590.61 | 569.52 | 684.37 | 465.42 |
| Current owed to group member | 133 167.22 | 128 910.66 | 21.46 | 1 588.80 | |
| Short-term deferred tax liabilities | 385.75 | ||||
| Other non-interest bearing current liabilities | 1 863.51 | 720.64 | 428.21 | 259.49 | 582.24 |
| Current liabilities total | 136 959.26 | 1 311.25 | 130 294.13 | 965.33 | 2 636.45 |
| Balance sheet total (liabilities) | 278 412.86 | 322 697.23 | 300 283.56 | 271 083.82 | 281 353.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.