Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PS & Co APS — Credit Rating and Financial Key Figures
CVR number: 37141593
Paul-Petersensvej 5, 2820 Gentofte
tel: 26736017
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.41 | 69.37 | 113.53 | 23.96 | 68.87 |
| EBIT | -2.41 | 69.37 | 113.53 | 23.96 | 68.87 |
| Other financial income | 0.85 | 4.99 | |||
| Other financial expenses | -67.85 | -68.81 | -65.70 | -58.48 | - 103.63 |
| Net income from associates (fin.) | 156.16 | -13.38 | 293.37 | ||
| Pre-tax profit | -70.26 | 1.42 | 208.99 | -47.90 | 258.61 |
| Income taxes | 25.03 | -19.84 | 149.26 | 7.14 | - 161.59 |
| Net earnings | -45.23 | -18.42 | 358.25 | -40.76 | 97.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 225.00 | 1 381.16 | 1 367.78 | 1 334.48 | |
| Investments total | 1 225.00 | 1 381.16 | 1 367.78 | 1 334.48 | |
| Non-current loans receivable | 1 225.00 | ||||
| Deferred tax assets | 5.20 | ||||
| Long term receivables total | 1 225.00 | 5.20 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 81.67 | ||||
| Current other receivables | 25.85 | 4.40 | |||
| Current deferred tax assets | 25.03 | 154.45 | 161.59 | ||
| Short term receivables total | 25.03 | 107.52 | 154.45 | 161.59 | 4.40 |
| Cash and bank deposits | 27.81 | 18.93 | 34.83 | 9.66 | 13.59 |
| Cash and cash equivalents | 27.81 | 18.93 | 34.83 | 9.66 | 13.59 |
| Balance sheet total (assets) | 1 277.84 | 1 356.64 | 1 570.45 | 1 539.03 | 1 352.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 156.16 | 142.78 | 109.48 | ||
| Retained earnings | 18.79 | -26.45 | - 201.03 | 170.60 | 163.13 |
| Profit of the financial year | -45.23 | -18.42 | 358.25 | -40.76 | 97.02 |
| Shareholders equity total | 23.55 | 5.13 | 363.38 | 322.62 | 419.64 |
| Non-current owed to group member | 1 288.95 | 1 169.65 | 1 113.13 | 923.88 | |
| Non-current liabilities total | 1 288.95 | 1 169.65 | 1 113.13 | 923.88 | |
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 6.00 | 6.50 | 7.21 | ||
| Current owed to participating | 1 254.28 | 44.98 | 0.56 | 81.41 | 1.75 |
| Other non-interest bearing current liabilities | 17.57 | 30.86 | 15.37 | ||
| Current liabilities total | 1 254.29 | 62.55 | 37.42 | 103.28 | 8.96 |
| Balance sheet total (liabilities) | 1 277.84 | 1 356.64 | 1 570.45 | 1 539.03 | 1 352.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.