Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BENNY DJARLO AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 13148570
Støberivej 1, 3000 Helsingør
tel: 49144259
www.djarlo.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 252.16 | 247.50 | 194.45 | 192.54 | 179.53 |
| Other operating income | 1.61 | 1.21 | |||
| Costs of manufacturing | - 175.27 | - 164.79 | |||
| Gross profit | 252.16 | 247.50 | 194.45 | 17.26 | 14.74 |
| Costs of management | -7.98 | -8.27 | |||
| Costs of distribution | -6.85 | -6.79 | |||
| Wages and salaries | -23.86 | -23.28 | |||
| Social security expenses | -2.27 | -2.41 | |||
| EBIT | 8.46 | 8.02 | 8.13 | 4.04 | 0.88 |
| Other financial income | 0.01 | 0.03 | |||
| Other financial expenses | -0.78 | -0.37 | |||
| Pre-tax profit | 6.32 | 5.54 | 5.68 | 3.27 | 0.54 |
| Income taxes | -0.80 | -0.12 | |||
| Net earnings | 6.32 | 5.54 | 5.68 | 2.48 | 0.42 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51.96 | 51.32 | |||
| Buildings | 7.00 | 7.00 | |||
| Machinery and equipment | 5.80 | 4.73 | |||
| Tangible assets total | 64.76 | 63.05 | |||
| Investments total | 109.17 | 102.86 | 107.30 | 0.47 | 0.48 |
| Non-current loans receivable | 0.01 | 0.01 | |||
| Long term receivables total | 0.01 | 0.01 | |||
| Finished products/goods | 33.19 | 20.11 | |||
| Advance payments | 0.02 | 0.02 | |||
| Inventories total | 33.22 | 20.13 | |||
| Current trade debtors | 4.21 | 3.21 | |||
| Prepayments and accrued income | 0.24 | ||||
| Current other receivables | 0.63 | 0.79 | |||
| Short term receivables total | 5.07 | 4.00 | |||
| Cash and bank deposits | 0.28 | 0.03 | |||
| Cash and cash equivalents | 0.28 | 0.03 | |||
| Balance sheet total (assets) | 109.17 | 102.86 | 107.30 | 103.81 | 87.69 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 38.05 | 42.09 | 46.26 | 2.98 | 2.98 |
| Shares repurchased | 1.48 | 1.35 | |||
| Retained earnings | -6.32 | -5.54 | -5.68 | 41.56 | 42.69 |
| Profit of the financial year | 6.32 | 5.54 | 5.68 | 2.48 | 0.42 |
| Shareholders equity total | 38.05 | 42.09 | 46.26 | 48.49 | 47.44 |
| Provisions | 8.88 | 9.10 | 9.18 | ||
| Non-current loans from credit institutions | 7.26 | 5.43 | |||
| Non-current other liabilities | 0.43 | ||||
| Non-current deferred tax liabilities | 3.18 | 2.75 | |||
| Non-current liabilities total | 10.44 | 8.62 | |||
| Current loans from credit institutions | 4.86 | 3.25 | |||
| Current trade creditors | 2.68 | 2.69 | |||
| Current owed to group member | 0.60 | 0.03 | |||
| Short-term deferred tax liabilities | 1.40 | 0.52 | |||
| Other non-interest bearing current liabilities | 26.24 | 15.97 | |||
| Current liabilities total | 35.78 | 22.46 | |||
| Balance sheet total (liabilities) | 38.05 | 42.09 | 55.14 | 103.81 | 87.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.