Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N. Nordendorff ApS — Credit Rating and Financial Key Figures
CVR number: 32262619
Bangsbovej 19, 9200 Aalborg SV
niels@nordendorff.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 073.98 | 985.22 | - 356.49 | 1 716.01 | - 869.52 |
| Employee benefit expenses | -1 619.42 | -1 125.15 | -1 482.85 | -3 018.14 | - 268.66 |
| Other operating expenses | - 502.48 | ||||
| Total depreciation | - 150.21 | - 369.70 | - 119.54 | -15.85 | -10.75 |
| EBIT | - 695.64 | - 509.63 | -2 461.35 | -1 317.98 | -1 148.93 |
| Other financial income | 918.79 | 90.37 | 865.63 | 1 260.66 | 614.86 |
| Other financial expenses | - 164.57 | -1 193.01 | - 124.41 | - 136.44 | - 127.06 |
| Net income from associates (fin.) | 2 267.28 | 1 799.03 | 2 108.02 | 2 429.35 | |
| Pre-tax profit | 2 325.85 | 186.75 | 387.89 | 2 235.59 | - 661.13 |
| Income taxes | - 508.24 | -21.99 | - 115.08 | - 507.69 | 140.68 |
| Net earnings | 1 817.61 | 164.76 | 272.81 | 1 727.90 | - 520.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 343.29 | 175.93 | 202.61 | ||
| Intangible assets total | 343.29 | 175.93 | 202.61 | ||
| Buildings | 164.19 | 141.29 | 118.40 | ||
| Machinery and equipment | 320.98 | 2 594.65 | 182.75 | 627.50 | 9.85 |
| Tangible assets total | 485.17 | 2 735.95 | 301.14 | 627.50 | 9.85 |
| Participating interests | 76.39 | 60.80 | |||
| Investments total | 76.39 | 60.80 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 125.00 | ||||
| Prepayments and accrued income | 3.00 | 3.00 | |||
| Current other receivables | 34.56 | 33.00 | 18.00 | ||
| Current deferred tax assets | 132.45 | ||||
| Short term receivables total | 125.00 | 37.56 | 3.00 | 33.00 | 150.45 |
| Other current investments | 5 070.97 | 4 135.21 | 4 954.13 | 6 092.10 | 6 113.71 |
| Cash and bank deposits | 206.14 | 19.32 | 14.85 | 3 316.98 | 8.08 |
| Cash and cash equivalents | 5 277.11 | 4 154.53 | 4 968.98 | 9 409.07 | 6 121.78 |
| Balance sheet total (assets) | 6 230.57 | 7 180.35 | 5 475.73 | 10 130.37 | 6 282.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 550.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 072.59 | 3 340.20 | 3 382.96 | 3 520.77 | 5 089.87 |
| Profit of the financial year | 1 817.61 | 164.76 | 272.81 | 1 727.90 | - 520.45 |
| Shareholders equity total | 4 129.60 | 4 179.96 | 3 902.77 | 5 508.67 | 4 853.22 |
| Provisions | 430.99 | 437.94 | 344.93 | 138.05 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 174.15 | 289.84 | 1 277.80 | 163.57 | |
| Current trade creditors | 52.00 | 52.00 | 52.00 | 63.50 | 66.50 |
| Current owed to participating | 10.03 | 9.46 | |||
| Current owed to group member | 390.56 | ||||
| Short-term deferred tax liabilities | 79.04 | 79.17 | 616.94 | ||
| Other non-interest bearing current liabilities | 1 138.35 | 1 336.29 | 797.57 | 2 525.41 | 1 198.79 |
| Current liabilities total | 1 669.98 | 2 562.45 | 1 228.04 | 4 483.66 | 1 428.86 |
| Balance sheet total (liabilities) | 6 230.57 | 7 180.35 | 5 475.73 | 10 130.37 | 6 282.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.