Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Bonne Autoriseret Fysioterapi ApS — Credit Rating and Financial Key Figures

CVR number: 41103922
Møller Meyers Vej 13, 8240 Risskov
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit-31.25-31.63-29.50-30.25-34.49
Total depreciation- 113.33- 113.33- 113.33- 113.33- 113.33
EBIT- 144.58- 144.96- 142.83- 143.58- 147.82
Other financial income3.425.506.557.63
Other financial expenses-96.69- 100.31- 111.20-83.58-66.83
Net income from associates (fin.)196.99109.76480.52251.49473.39
Pre-tax profit-44.29- 132.09231.9830.87266.37
Income taxes9.7473.54-95.1530.00-94.39
Net earnings-34.55-58.55136.8360.87171.98

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill1 487.781 384.451 281.111 177.781 074.45
Intangible assets total1 487.781 384.451 281.111 177.781 074.45
Machinery and equipment81.6771.6761.6751.6741.67
Tangible assets total81.6771.6761.6751.6741.67
Investments total
Long term receivables total
Inventories total
Current amounts owed by group member comp.81.09128.14142.18185.37224.85
Current owed by particip. interest comp.195.55161.23369.56394.38647.75
Short term receivables total276.64289.37511.73579.75872.60
Cash and bank deposits21.4478.76108.5785.16195.30
Cash and cash equivalents21.4478.76108.5785.16195.30
Balance sheet total (assets)1 867.531 824.241 963.091 894.352 184.02

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital40.0040.0040.0040.0040.00
Retained earnings- 129.04- 163.59- 222.13-85.30-24.43
Profit of the financial year-34.55-58.55136.8360.87171.98
Shareholders equity total- 123.58- 182.13-45.3015.56187.55
Provisions34.784.86108.89116.25212.22
Non-current loans from credit institutions639.92553.16444.86
Non-current liabilities total639.92553.16444.86
Current loans from credit institutions132.00113.00116.0085.26
Current trade creditors22.0023.0024.0024.5025.00
Current owed to participating74.29
Current owed to group member1 162.411 238.061 314.641 652.771 728.89
Short-term deferred tax liabilities30.36
Current liabilities total1 316.411 448.361 454.641 762.541 784.25
Balance sheet total (liabilities)1 867.531 824.241 963.091 894.352 184.02
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.