Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kopenhagen Konsulting A/S — Credit Rating and Financial Key Figures
CVR number: 39423391
Billedvej 3, 2150 Nordhavn
info@kopenhagenkonsulting.com
www.kopenhagenkonsulting.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 841.62 | 15 033.18 | 23 884.24 | 38 870.09 | 55 391.06 |
| Employee benefit expenses | -8 611.21 | -11 232.52 | -19 455.43 | -33 824.92 | -52 777.41 |
| Total depreciation | - 171.23 | - 223.30 | - 270.64 | - 248.03 | |
| EBIT | 4 230.40 | 3 629.43 | 4 205.50 | 4 774.53 | 2 365.62 |
| Other financial income | 0.10 | 0.37 | |||
| Other financial expenses | -44.77 | -32.16 | - 252.67 | - 247.26 | - 867.03 |
| Pre-tax profit | 4 185.63 | 3 597.37 | 3 952.84 | 4 527.28 | 1 498.97 |
| Income taxes | - 950.84 | - 795.13 | - 910.96 | -1 047.69 | - 396.68 |
| Net earnings | 3 234.79 | 2 802.24 | 3 041.88 | 3 479.58 | 1 102.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 93.00 | 577.75 | 344.91 | 153.34 | 716.88 |
| Machinery and equipment | 93.00 | 93.00 | 93.00 | ||
| Tangible assets total | 93.00 | 577.75 | 437.91 | 246.34 | 809.88 |
| Investments total | 372.75 | 536.57 | 555.51 | 413.63 | 1 103.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 804.28 | 3 667.45 | 7 535.45 | 13 149.08 | 18 870.06 |
| Prepayments and accrued income | 53.64 | 33.25 | 544.08 | 1 414.67 | |
| Current other receivables | 19.67 | 380.77 | 75.31 | ||
| Current deferred tax assets | 49.16 | 18.18 | 41.71 | 867.01 | |
| Short term receivables total | 1 873.11 | 3 721.10 | 7 586.89 | 14 115.65 | 21 227.05 |
| Cash and bank deposits | 6 083.82 | 3 754.76 | 89.66 | 231.23 | 119.77 |
| Cash and cash equivalents | 6 083.82 | 3 754.76 | 89.66 | 231.23 | 119.77 |
| Balance sheet total (assets) | 8 422.68 | 8 590.17 | 8 669.98 | 15 006.85 | 23 260.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 234.00 | 1 000.00 | |||
| Retained earnings | 272.63 | 3 507.42 | - 240.34 | 1 801.54 | 5 281.12 |
| Profit of the financial year | 3 234.79 | 2 802.24 | 3 041.88 | 3 479.58 | 1 102.29 |
| Shareholders equity total | 6 891.42 | 6 459.66 | 3 201.54 | 6 681.12 | 6 783.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 35.12 | 17.60 | 1 394.83 | 2 597.83 | 5 465.48 |
| Current trade creditors | 40.87 | 133.74 | 358.66 | 771.98 | 2 337.55 |
| Current owed to participating | 200.00 | 171.00 | 486.00 | ||
| Short-term deferred tax liabilities | 531.81 | 554.73 | 609.22 | ||
| Other non-interest bearing current liabilities | 1 455.28 | 1 447.36 | 2 960.22 | 4 175.70 | 7 363.52 |
| Accruals and deferred income | 824.20 | ||||
| Current liabilities total | 1 531.26 | 2 130.51 | 5 468.44 | 8 325.73 | 16 476.75 |
| Balance sheet total (liabilities) | 8 422.68 | 8 590.17 | 8 669.98 | 15 006.85 | 23 260.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.