Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sejlhusene ApS — Credit Rating and Financial Key Figures
CVR number: 42011002
Bornholmsgade 3, 1266 København K
info@roofmanagement.dk
tel: 93865796
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 052.04 | 2 149.39 | 2 219.18 | 2 291.04 | 2 243.10 |
| External services | - 235.64 | - 376.35 | - 254.19 | - 189.32 | - 218.27 |
| Rents | - 192.94 | - 458.93 | - 599.61 | - 545.45 | - 515.70 |
| Gross profit | 623.46 | 680.96 | -1 234.62 | 1 456.27 | 3 809.13 |
| Reduction in value of non-current assets | - 633.15 | -2 600.00 | - 100.00 | 2 300.00 | |
| EBIT | 430.51 | - 411.12 | -4 434.23 | 810.82 | 5 593.43 |
| Other financial income | 2.80 | 3 725.50 | 22.01 | 26.53 | |
| Other financial expenses | - 364.64 | - 615.32 | - 829.90 | - 696.46 | - 719.65 |
| Pre-tax profit | 258.81 | 68.44 | 1 660.98 | 781.82 | 3 116.01 |
| Income taxes | -56.94 | -15.06 | - 937.42 | - 231.75 | -87.67 |
| Net earnings | 201.88 | 53.39 | 723.57 | 550.07 | 3 028.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49 933.15 | 49 300.00 | 46 700.00 | 46 600.00 | 48 900.00 |
| Tangible assets total | 49 933.15 | 49 300.00 | 46 700.00 | 46 600.00 | 48 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 72.26 | ||||
| Current amounts owed by group member comp. | 67.98 | 307.68 | 347.02 | 1 133.08 | 362.44 |
| Prepayments and accrued income | 41.55 | 45.30 | |||
| Current other receivables | 0.99 | 27.42 | 397.59 | 199.97 | 199.97 |
| Current deferred tax assets | 71.58 | 71.58 | 58.00 | ||
| Short term receivables total | 141.24 | 406.68 | 816.19 | 1 374.60 | 665.71 |
| Cash and bank deposits | 2 377.67 | 814.37 | 600.70 | ||
| Cash and cash equivalents | 2 377.67 | 814.37 | 600.70 | ||
| Balance sheet total (assets) | 52 452.06 | 50 521.04 | 48 116.89 | 47 974.60 | 49 565.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 17 400.00 | 17 400.00 | 17 400.00 | 17 400.00 | 17 400.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | - 600.00 | - 398.13 | - 344.74 | 378.83 | 928.89 |
| Profit of the financial year | 201.88 | 53.39 | 723.57 | 550.07 | 3 028.34 |
| Shareholders equity total | 18 601.88 | 18 055.26 | 18 778.83 | 19 328.90 | 22 357.24 |
| Provisions | 33.86 | ||||
| Non-current loans from credit institutions | 31 269.67 | 30 740.53 | 26 636.24 | 26 107.41 | 25 668.18 |
| Non-current liabilities total | 31 269.67 | 30 740.53 | 26 636.24 | 26 107.41 | 25 668.18 |
| Current loans from credit institutions | 546.98 | 613.72 | 546.22 | 593.10 | 520.75 |
| Advances received | 216.82 | 365.72 | 171.46 | 185.92 | 187.62 |
| Current trade creditors | 7.93 | 80.50 | 110.27 | 65.88 | 83.51 |
| Short-term deferred tax liabilities | 23.08 | 120.49 | 1 057.91 | 1 097.59 | 145.66 |
| Other non-interest bearing current liabilities | 1 751.83 | 544.80 | 815.95 | 595.81 | 602.74 |
| Current liabilities total | 2 546.65 | 1 725.25 | 2 701.81 | 2 538.30 | 1 540.29 |
| Balance sheet total (liabilities) | 52 452.06 | 50 521.04 | 48 116.89 | 47 974.60 | 49 565.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.