Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CEGO A/S — Credit Rating and Financial Key Figures
CVR number: 29206651
Lauritzens Plads 1, 9000 Aalborg
jacob@cego.dk
tel: 98163601
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 727.00 | 29 634.00 | 28 728.00 | 20 879.00 | 20 952.00 |
| Employee benefit expenses | -24 104.00 | -26 206.00 | -24 735.00 | -17 429.00 | -18 377.00 |
| Other operating expenses | -15.00 | ||||
| Total depreciation | -1 166.00 | - 884.00 | - 844.00 | - 497.00 | - 481.00 |
| EBIT | 2 457.00 | 2 544.00 | 3 134.00 | 2 953.00 | 2 094.00 |
| Other financial income | 893.00 | 949.00 | 865.00 | 1 679.00 | 1 066.00 |
| Other financial expenses | -1 797.00 | -2 241.00 | -3 364.00 | -5 586.00 | -3 770.00 |
| Net income from associates (fin.) | 66 109.00 | 55 485.00 | 33 115.00 | 74 161.00 | 79 966.00 |
| Pre-tax profit | 67 662.00 | 56 737.00 | 33 750.00 | 73 207.00 | 79 356.00 |
| Income taxes | - 782.00 | - 290.00 | - 145.00 | 206.00 | 131.00 |
| Net earnings | 66 880.00 | 56 447.00 | 33 605.00 | 73 413.00 | 79 487.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 298.00 | 238.00 | 138.00 | 39.00 | |
| Intangible assets total | 298.00 | 238.00 | 138.00 | 39.00 | |
| Buildings | 790.00 | 505.00 | 178.00 | 20.00 | 133.00 |
| Machinery and equipment | 858.00 | 711.00 | 272.00 | 476.00 | 706.00 |
| Tangible assets total | 1 648.00 | 1 216.00 | 450.00 | 496.00 | 839.00 |
| Holdings in group member companies | 148 340.00 | 178 865.00 | 161 980.00 | 168 642.00 | 169 608.00 |
| Investments total | 149 572.00 | 180 097.00 | 163 212.00 | 170 857.00 | 171 867.00 |
| Non-current other receivables | 1 839.00 | 1 647.00 | 1 580.00 | 1 373.00 | 962.00 |
| Long term receivables total | 1 839.00 | 1 647.00 | 1 580.00 | 1 373.00 | 962.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 45 966.00 | 55 428.00 | 28 071.00 | 52 191.00 | 64 416.00 |
| Prepayments and accrued income | 1 033.00 | 970.00 | 1 044.00 | 1 420.00 | 2 061.00 |
| Current other receivables | 357.00 | 429.00 | 600.00 | 542.00 | 1 228.00 |
| Current deferred tax assets | 96.00 | 114.00 | 151.00 | 395.00 | 242.00 |
| Short term receivables total | 47 452.00 | 56 941.00 | 29 866.00 | 54 548.00 | 67 947.00 |
| Cash and bank deposits | 2 926.00 | 1 410.00 | 2 638.00 | 2 040.00 | 865.00 |
| Cash and cash equivalents | 2 926.00 | 1 410.00 | 2 638.00 | 2 040.00 | 865.00 |
| Balance sheet total (assets) | 203 437.00 | 241 609.00 | 197 984.00 | 229 452.00 | 242 519.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 75 000.00 | 130 000.00 | 65 000.00 | 94 000.00 | 95 000.00 |
| Retained earnings | -30 255.00 | -53 375.00 | -31 928.00 | -72 323.00 | -78 910.00 |
| Profit of the financial year | 66 880.00 | 56 447.00 | 33 605.00 | 73 413.00 | 79 487.00 |
| Shareholders equity total | 112 125.00 | 133 572.00 | 67 177.00 | 95 590.00 | 96 077.00 |
| Provisions | 38.00 | 150.00 | |||
| Non-current deferred tax liabilities | 866.00 | 768.00 | 754.00 | 778.00 | 653.00 |
| Non-current liabilities total | 866.00 | 768.00 | 754.00 | 778.00 | 653.00 |
| Current loans from credit institutions | 27.00 | 2.00 | |||
| Current trade creditors | 2 003.00 | 1 364.00 | 2 925.00 | 682.00 | 891.00 |
| Current owed to group member | 85 420.00 | 103 000.00 | 124 331.00 | 131 212.00 | 143 664.00 |
| Short-term deferred tax liabilities | 375.00 | 308.00 | 182.00 | ||
| Other non-interest bearing current liabilities | 2 621.00 | 2 597.00 | 2 613.00 | 1 152.00 | 1 084.00 |
| Current liabilities total | 90 446.00 | 107 269.00 | 130 053.00 | 133 046.00 | 145 639.00 |
| Balance sheet total (liabilities) | 203 437.00 | 241 609.00 | 197 984.00 | 229 452.00 | 242 519.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.