Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOREHOUSE A/S — Credit Rating and Financial Key Figures
CVR number: 12564937
Bøgekildevej 34 A, 8361 Hasselager
mail@laksen.dk
tel: 87421001
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 518.18 | 6 938.68 | 6 567.19 | 7 383.06 | 7 129.63 |
| Employee benefit expenses | -4 053.36 | -5 076.88 | -5 226.14 | -6 056.54 | -5 882.24 |
| Other operating expenses | -29.23 | ||||
| Total depreciation | -2 244.89 | -1 452.74 | -1 039.43 | - 682.94 | - 525.12 |
| EBIT | 2 190.71 | 409.06 | 301.63 | 643.59 | 722.27 |
| Other financial income | 371.31 | 342.15 | 487.84 | 559.00 | 116.66 |
| Other financial expenses | - 720.56 | - 669.74 | -1 631.99 | -1 493.29 | - 785.95 |
| Net income from associates (fin.) | 2 362.47 | 748.43 | |||
| Pre-tax profit | 1 841.46 | 2 443.95 | -94.08 | - 290.70 | 52.98 |
| Income taxes | -24.24 | - 141.05 | 69.70 | 58.52 | -14.86 |
| Net earnings | 1 817.22 | 2 302.90 | -24.39 | - 232.18 | 38.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 537.53 | 1 119.09 | 812.69 | 473.89 | 260.09 |
| Intangible rights | 68.98 | 58.97 | 48.58 | 38.80 | 32.24 |
| Intangible assets total | 1 606.51 | 1 178.06 | 861.27 | 512.68 | 292.33 |
| Land and waters | 25 143.83 | ||||
| Machinery and equipment | 1 468.31 | 1 213.73 | 739.72 | 426.05 | 346.35 |
| Tangible assets total | 26 612.14 | 1 213.73 | 739.72 | 426.05 | 346.35 |
| Holdings in group member companies | 3 884.94 | 0.01 | 0.01 | 0.01 | |
| Investments total | 3 884.94 | 0.01 | 0.01 | 0.01 | |
| Non-current other receivables | 500.00 | 500.00 | 500.00 | ||
| Long term receivables total | 500.00 | 500.00 | 500.00 | ||
| Raw materials and consumables | 3 833.85 | 4 968.82 | 4 457.37 | 3 542.45 | 3 804.23 |
| Finished products/goods | 9 938.42 | 12 012.38 | 14 277.48 | 15 247.77 | 13 058.06 |
| Inventories total | 13 772.27 | 16 981.21 | 18 734.85 | 18 790.22 | 16 862.28 |
| Current trade debtors | 5 557.74 | 4 867.60 | 5 580.41 | 3 449.13 | 3 900.19 |
| Current amounts owed by group member comp. | 11 337.58 | 16 248.76 | 13 847.77 | 4 288.18 | 5 493.46 |
| Prepayments and accrued income | 501.08 | 588.34 | 273.78 | 351.69 | 231.00 |
| Current other receivables | 71.46 | 22.90 | 723.33 | 18.77 | 17.44 |
| Current deferred tax assets | 475.76 | 501.84 | 571.53 | 630.05 | 501.43 |
| Short term receivables total | 17 943.63 | 22 229.44 | 20 996.82 | 8 737.82 | 10 143.53 |
| Cash and bank deposits | 1 820.61 | 1 247.86 | 1 493.02 | 436.97 | 420.59 |
| Cash and cash equivalents | 1 820.61 | 1 247.86 | 1 493.02 | 436.97 | 420.59 |
| Balance sheet total (assets) | 61 755.15 | 46 735.24 | 43 325.68 | 29 403.75 | 28 565.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 550.19 | 1 550.19 | 1 550.19 | 1 550.19 | 1 550.19 |
| Shares repurchased | 8 000.00 | ||||
| Other reserves | 1 199.27 | 2 339.94 | -7 366.10 | 369.63 | 111.04 |
| Retained earnings | 9 077.92 | 9 754.48 | 5 763.42 | 6 003.30 | 6 029.73 |
| Profit of the financial year | 1 817.22 | 2 302.90 | -24.39 | - 232.18 | 38.12 |
| Shareholders equity total | 13 644.61 | 15 947.51 | 7 923.13 | 7 690.95 | 7 729.09 |
| Capital loans | 3 500.00 | 3 500.00 | 3 587.50 | 3 677.19 | 3 769.12 |
| Non-current loans from credit institutions | 22 091.71 | ||||
| Non-current other liabilities | 338.62 | ||||
| Non-current deferred tax liabilities | 344.12 | 344.12 | 379.82 | 395.23 | |
| Non-current liabilities total | 25 930.33 | 3 844.12 | 3 931.62 | 4 057.01 | 4 164.35 |
| Current loans from credit institutions | 18 191.28 | 22 861.56 | 27 560.80 | 13 651.86 | 12 535.21 |
| Current trade creditors | 1 922.53 | 1 198.52 | 1 092.39 | 334.07 | 932.59 |
| Current owed to participating | 1 648.95 | 1 576.40 | |||
| Current owed to group member | 435.01 | ||||
| Other non-interest bearing current liabilities | 2 066.40 | 2 883.52 | 2 817.74 | 1 585.90 | 1 627.46 |
| Current liabilities total | 22 180.21 | 26 943.60 | 31 470.93 | 17 655.78 | 16 671.66 |
| Balance sheet total (liabilities) | 61 755.15 | 46 735.24 | 43 325.68 | 29 403.75 | 28 565.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.