Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jothsi ApS — Credit Rating and Financial Key Figures
CVR number: 42839760
Skovly 1, 4130 Viby Sjælland
tel: 40389931
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.00 | -25.70 | -24.68 | -36.06 | - 144.16 |
| Employee benefit expenses | - 661.19 | ||||
| EBIT | -8.00 | -25.70 | -24.68 | -36.06 | - 805.35 |
| Other financial income | 167.77 | 388.37 | 66.07 | ||
| Other financial expenses | -0.18 | -0.79 | -1.62 | -60.71 | |
| Net income from associates (fin.) | 14 982.53 | - 754.28 | 802.80 | 757.76 | 106.51 |
| Pre-tax profit | 14 974.53 | - 780.17 | 945.10 | 1 108.45 | - 693.49 |
| Income taxes | 1.80 | 3.89 | -31.48 | -77.13 | -3.44 |
| Net earnings | 14 976.33 | - 776.27 | 913.62 | 1 031.32 | - 696.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Advance payments and construction in progress | 7 419.45 | 7 563.04 | |||
| Tangible assets total | 7 419.45 | 7 563.04 | |||
| Holdings in group member companies | 16 854.31 | 15 600.02 | 16 422.82 | 5 161.97 | 5 268.39 |
| Participating interests | 18.62 | 18.70 | |||
| Investments total | 16 854.31 | 15 600.02 | 16 422.82 | 5 180.58 | 5 287.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 85.33 | 3.86 | |||
| Current deferred tax assets | 1.80 | 5.69 | 15.52 | 13.35 | |
| Short term receivables total | 1.80 | 5.69 | 100.84 | 17.22 | |
| Other current investments | 3 807.33 | 3 760.78 | 1 708.86 | ||
| Cash and bank deposits | 68.86 | 3 208.49 | 282.26 | 377.69 | |
| Cash and cash equivalents | 68.86 | 7 015.83 | 4 043.03 | 2 086.55 | |
| Balance sheet total (assets) | 16 856.10 | 15 674.57 | 23 438.64 | 16 743.91 | 14 953.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 831.78 | ||||
| Shares repurchased | 532.20 | 122.00 | 935.00 | 2 500.00 | |
| Other reserves | 14 982.53 | 13 813.84 | 14 531.04 | 2 488.81 | 2 395.31 |
| Retained earnings | -14 982.53 | 2 047.66 | 846.59 | 12 067.45 | 10 492.26 |
| Profit of the financial year | 14 976.33 | - 776.27 | 913.62 | 1 031.32 | - 696.93 |
| Shareholders equity total | 16 848.10 | 15 657.43 | 16 453.25 | 16 562.58 | 14 730.65 |
| Non-current owed to group member | 8.00 | ||||
| Non-current liabilities total | 8.00 | ||||
| Current loans from credit institutions | 0.74 | 0.14 | 0.67 | ||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 21.69 |
| Current owed to participating | 0.40 | 91.20 | 180.18 | ||
| Current owed to group member | 6 954.00 | ||||
| Short-term deferred tax liabilities | 23.26 | 81.46 | 0.12 | ||
| Other non-interest bearing current liabilities | 21.26 | ||||
| Current liabilities total | 8.00 | 9.14 | 6 985.39 | 181.34 | 223.24 |
| Balance sheet total (liabilities) | 16 856.10 | 15 674.57 | 23 438.64 | 16 743.91 | 14 953.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.