Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tablelab ApS — Credit Rating and Financial Key Figures
CVR number: 38406965
Løgtenvej 27, 8543 Hornslet
finance@tablelab.com
tel: 71995997
www.tablelab.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 103.09 | -1 039.13 | -1 622.83 | 351.74 | 1 337.26 |
| Employee benefit expenses | - 154.08 | - 160.94 | - 439.56 | - 429.21 | - 415.42 |
| Total depreciation | -15.13 | -26.52 | -68.55 | -67.66 | -67.66 |
| EBIT | - 272.30 | -1 226.60 | -2 130.94 | - 145.13 | 854.17 |
| Other financial income | 0.19 | 0.47 | 0.44 | ||
| Other financial expenses | -86.80 | - 118.37 | - 178.08 | - 530.85 | - 692.77 |
| Pre-tax profit | - 359.10 | -1 344.77 | -2 308.55 | - 675.54 | 161.40 |
| Income taxes | 118.45 | -50.67 | |||
| Net earnings | - 240.65 | -1 344.77 | -2 308.55 | - 675.54 | 110.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 253.83 | 205.75 | 157.67 | ||
| Machinery and equipment | 46.64 | 179.35 | 94.35 | 74.77 | 58.87 |
| Tangible assets total | 46.64 | 179.35 | 348.18 | 280.51 | 216.54 |
| Investments total | 132.25 | 132.25 | 132.25 | ||
| Non-current other receivables | 2.32 | ||||
| Long term receivables total | 2.32 | ||||
| Raw materials and consumables | 650.60 | 491.00 | 465.57 | 20.90 | 3 807.36 |
| Inventories total | 650.60 | 491.00 | 465.57 | 20.90 | 3 807.36 |
| Current trade debtors | 54.10 | 1.20 | 173.76 | 362.39 | |
| Current amounts owed by group member comp. | 6.44 | ||||
| Prepayments and accrued income | 3.38 | 47.50 | |||
| Current other receivables | 26.25 | 378.75 | 155.20 | 74.30 | 0.16 |
| Current deferred tax assets | 78.43 | ||||
| Short term receivables total | 162.16 | 433.89 | 328.96 | 74.30 | 362.54 |
| Cash and bank deposits | 508.67 | 211.82 | 147.85 | 3 952.10 | 12.00 |
| Cash and cash equivalents | 508.67 | 211.82 | 147.85 | 3 952.10 | 12.00 |
| Balance sheet total (assets) | 1 368.07 | 1 316.05 | 1 422.81 | 4 462.39 | 4 530.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 833.36 | ||||
| Retained earnings | -1 466.07 | -1 706.73 | -3 051.50 | -5 284.17 | - 105.73 |
| Profit of the financial year | - 240.65 | -1 344.77 | -2 308.55 | - 675.54 | 110.73 |
| Shareholders equity total | -1 656.73 | -3 001.50 | -5 310.05 | -5 076.35 | 55.00 |
| Provisions | 10.00 | 10.00 | |||
| Capital loans | 700.00 | 600.00 | |||
| Non-current owed to group member | 1 270.32 | 1 270.32 | |||
| Non-current owed to participating | 1.57 | 1.57 | |||
| Non-current liabilities total | 700.00 | 600.00 | 1 271.89 | 1 271.89 | |
| Current loans from credit institutions | 547.25 | 680.86 | 74.27 | 186.36 | 203.22 |
| Current trade creditors | 18.47 | 289.02 | 9.83 | 273.68 | |
| Current owed to group member | 1 651.01 | 5 307.22 | 7 432.80 | 2 939.92 | |
| Short-term deferred tax liabilities | 50.67 | ||||
| Other non-interest bearing current liabilities | 108.07 | 2 747.68 | 1 341.54 | 364.01 | |
| Current liabilities total | 2 324.80 | 3 717.55 | 6 732.86 | 8 256.85 | 3 193.80 |
| Balance sheet total (liabilities) | 1 368.07 | 1 316.05 | 1 422.81 | 4 462.39 | 4 530.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.