Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Metis Consult ApS — Credit Rating and Financial Key Figures
CVR number: 36902345
Islands Brygge 32 B, 2300 København S
ras.nissen@gmail.com
tel: 27295909
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 099.01 | 127.34 | |||
| EBIT | - 130.94 | 694.31 | 801.24 | 1 099.01 | 127.34 |
| Other financial income | 253.87 | 525.56 | 261.97 | ||
| Other financial expenses | -2.22 | - 127.40 | -72.00 | -23.12 | -1.51 |
| Pre-tax profit | 120.61 | 566.91 | 729.24 | 1 601.52 | 387.80 |
| Income taxes | -39.09 | - 135.68 | - 178.05 | - 365.16 | -99.17 |
| Net earnings | 81.52 | 431.23 | 551.19 | 1 236.37 | 288.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 893.22 | 1 170.00 | 1 455.63 | 2 406.97 | 2 503.57 |
| Cash and bank deposits | 240.23 | 329.61 | 592.32 | 482.36 | 151.72 |
| Cash and cash equivalents | 1 133.45 | 1 499.61 | 2 047.95 | 2 889.33 | 2 655.29 |
| Balance sheet total (assets) | 1 133.45 | 1 499.61 | 2 047.95 | 2 889.33 | 2 655.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 200.00 | 250.00 | 79.40 |
| Retained earnings | 441.85 | 305.58 | 536.80 | 738.00 | 1 878.96 |
| Profit of the financial year | 81.52 | 431.23 | 551.19 | 1 236.37 | 288.64 |
| Shareholders equity total | 687.78 | 904.61 | 1 338.00 | 2 274.36 | 2 297.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 47.79 | 10.00 | |||
| Current owed to participating | 143.11 | 168.05 | 168.05 | 13.93 | 13.93 |
| Short-term deferred tax liabilities | 10.38 | 98.97 | 237.91 | 145.99 | 24.11 |
| Other non-interest bearing current liabilities | 244.40 | 317.98 | 303.99 | 455.05 | 320.25 |
| Current liabilities total | 445.67 | 595.00 | 709.95 | 614.97 | 358.29 |
| Balance sheet total (liabilities) | 1 133.45 | 1 499.61 | 2 047.95 | 2 889.33 | 2 655.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.