Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SVÆRTEKILDE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35048731
Klosteralleen 12, 4100 Ringsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.90 | -30.60 | -27.17 | -66.86 | -36.96 |
| EBIT | -11.90 | -30.60 | -27.17 | -66.86 | -36.96 |
| Other financial income | 72.41 | 119.48 | 384.87 | 595.50 | 397.61 |
| Other financial expenses | -1.17 | -78.22 | -4.24 | -16.18 | - 271.77 |
| Net income from associates (fin.) | 1 858.74 | 2 146.22 | 2 406.43 | 2 808.24 | 1 934.49 |
| Pre-tax profit | 1 918.08 | 2 156.88 | 2 759.90 | 3 320.71 | 2 023.37 |
| Income taxes | -12.45 | -3.06 | -77.91 | - 113.89 | -21.38 |
| Net earnings | 1 905.63 | 2 153.83 | 2 681.99 | 3 206.82 | 2 001.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 547.83 | 5 194.05 | 5 850.49 | 6 608.73 | 7 543.22 |
| Investments total | 4 547.83 | 5 194.05 | 5 850.49 | 6 608.73 | 7 543.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 336.76 | 2 628.11 | 3 656.42 | 4 527.39 | 3 812.22 |
| Current other receivables | 3.22 | ||||
| Current deferred tax assets | 1.12 | 14.76 | |||
| Short term receivables total | 2 336.76 | 2 629.23 | 3 656.42 | 4 527.39 | 3 830.19 |
| Other current investments | 908.59 | 1 530.87 | 2 653.59 | 2 508.49 | |
| Cash and bank deposits | 21.64 | 20.93 | 103.22 | 151.16 | 766.06 |
| Cash and cash equivalents | 21.64 | 929.52 | 1 634.09 | 2 804.75 | 3 274.55 |
| Balance sheet total (assets) | 6 906.23 | 8 752.81 | 11 141.00 | 13 940.87 | 14 647.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 400.00 | 800.00 | 135.00 | 1 965.00 |
| Other reserves | 4 272.83 | 4 919.06 | 5 575.49 | 6 333.73 | 6 403.23 |
| Retained earnings | 274.98 | 1 134.38 | 1 831.77 | 3 620.52 | 3 927.85 |
| Profit of the financial year | 1 905.63 | 2 153.83 | 2 681.99 | 3 206.82 | 2 001.98 |
| Shareholders equity total | 6 833.44 | 8 687.26 | 10 969.25 | 13 376.07 | 14 378.06 |
| Non-current deferred tax liabilities | 12.45 | 3.06 | 65.35 | 100.67 | |
| Non-current liabilities total | 12.45 | 3.06 | 65.35 | 100.67 | |
| Current trade creditors | 17.50 | 24.74 | 23.09 | 45.50 | 30.08 |
| Current owed to participating | 27.29 | ||||
| Short-term deferred tax liabilities | 6.96 | 1.06 | 0.46 | ||
| Other non-interest bearing current liabilities | 8.59 | 37.75 | 82.25 | 418.17 | 239.84 |
| Current liabilities total | 60.34 | 62.49 | 106.40 | 464.13 | 269.91 |
| Balance sheet total (liabilities) | 6 906.23 | 8 752.81 | 11 141.00 | 13 940.87 | 14 647.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.