Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KGK A/S — Credit Rating and Financial Key Figures
CVR number: 51457919
Møllevej 9 H, Nivå 2990 Nivå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 224.78 | 7 806.86 | 6 989.25 | 7 416.99 | 8 184.63 |
| Employee benefit expenses | -5 286.29 | -5 866.31 | -5 583.83 | -5 926.39 | -6 823.52 |
| Total depreciation | -20.38 | -28.93 | -13.01 | -26.45 | -61.89 |
| EBIT | 2 918.11 | 1 911.62 | 1 392.41 | 1 464.14 | 1 299.22 |
| Other financial income | 19.81 | ||||
| Other financial expenses | -36.63 | - 201.87 | - 502.94 | - 612.27 | - 525.01 |
| Pre-tax profit | 2 881.48 | 1 709.75 | 889.48 | 851.87 | 794.03 |
| Income taxes | - 661.92 | - 402.52 | - 238.14 | - 213.97 | - 188.62 |
| Net earnings | 2 219.56 | 1 307.23 | 651.34 | 637.90 | 605.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25.22 | ||||
| Machinery and equipment | 61.68 | 43.53 | 30.52 | 366.41 | 307.48 |
| Tangible assets total | 61.68 | 43.53 | 30.52 | 366.41 | 332.70 |
| Investments total | 435.26 | 452.46 | 475.08 | 489.33 | 489.33 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Finished products/goods | 7 161.97 | 13 848.28 | 9 141.56 | 9 722.66 | 9 351.94 |
| Advance payments | 1 635.54 | 356.41 | 1 019.62 | 1 577.91 | 1 292.74 |
| Inventories total | 8 797.51 | 14 204.68 | 10 161.19 | 11 300.57 | 10 644.67 |
| Current trade debtors | 6 039.00 | 5 228.19 | 6 527.51 | 7 990.33 | 7 253.13 |
| Current amounts owed by group member comp. | 44.26 | 208.47 | 518.81 | 618.74 | |
| Prepayments and accrued income | 75.00 | 50.00 | 79.69 | 23.44 | 29.12 |
| Current other receivables | 320.00 | 152.77 | |||
| Current deferred tax assets | 5.15 | 0.50 | 0.85 | ||
| Short term receivables total | 6 163.41 | 5 598.69 | 6 969.29 | 8 532.58 | 7 900.99 |
| Cash and bank deposits | 1.00 | 1.00 | 1.00 | 1.00 | 4.85 |
| Cash and cash equivalents | 1.00 | 1.00 | 1.00 | 1.00 | 4.85 |
| Balance sheet total (assets) | 15 508.86 | 20 350.36 | 17 687.07 | 20 739.90 | 19 422.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 500.00 | 900.00 | 500.00 | ||
| Other reserves | -1 500.00 | - 900.00 | - 500.00 | ||
| Retained earnings | 3 207.10 | 3 926.66 | 4 333.89 | 4 485.22 | 5 123.12 |
| Profit of the financial year | 2 219.56 | 1 307.23 | 651.34 | 637.90 | 605.41 |
| Shareholders equity total | 6 426.66 | 6 233.89 | 5 985.22 | 6 123.12 | 6 728.53 |
| Provisions | 18.84 | 21.91 | |||
| Non-current loans from credit institutions | 214.49 | 174.40 | |||
| Non-current other liabilities | 246.60 | ||||
| Non-current deferred tax liabilities | 246.60 | 246.60 | 271.69 | 281.74 | |
| Non-current liabilities total | 246.60 | 246.60 | 246.60 | 486.18 | 456.14 |
| Current loans from credit institutions | 318.97 | 6 814.30 | 4 823.07 | 5 534.95 | 3 436.59 |
| Current trade creditors | 4 937.74 | 3 953.90 | 2 141.02 | 5 664.37 | 5 342.72 |
| Current owed to group member | 578.40 | ||||
| Short-term deferred tax liabilities | 661.81 | 397.88 | 238.48 | 194.28 | 185.55 |
| Other non-interest bearing current liabilities | 2 917.09 | 2 125.41 | 4 252.68 | 2 718.15 | 3 251.11 |
| Current liabilities total | 8 835.60 | 13 869.88 | 11 455.25 | 14 111.76 | 12 215.96 |
| Balance sheet total (liabilities) | 15 508.86 | 20 350.36 | 17 687.07 | 20 739.90 | 19 422.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.