Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AF 1/10 2005 A/S — Credit Rating and Financial Key Figures
CVR number: 28983913
Bjerregårdsvej 6, 2500 Valby
info@saspilot.dk
tel: 33321440
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 316.00 | 3 297.00 | 3 542.00 | 3 616.00 | 3 766.00 |
| Rents | -1 477.00 | -1 768.00 | -1 706.00 | -1 068.00 | -2 044.00 |
| Gross profit | 2 839.00 | 1 529.00 | 1 836.00 | 2 548.00 | 1 722.00 |
| Costs of management | -1 595.00 | -1 436.00 | -1 144.00 | -1 094.00 | -1 144.00 |
| Reduction in value of non-current assets | 2 120.00 | -3 078.00 | -4 236.00 | -6 600.00 | -4 110.00 |
| EBIT | 3 364.00 | -2 985.00 | -3 544.00 | -5 146.00 | -3 532.00 |
| Other financial income | 1 075.00 | 2 434.00 | 631.00 | 793.00 | 554.00 |
| Other financial expenses | -1 612.00 | - 176.00 | - 171.00 | - 372.00 | - 304.00 |
| Net income from associates (fin.) | -93.00 | ||||
| Pre-tax profit | 2 827.00 | - 820.00 | -3 084.00 | -4 725.00 | -3 282.00 |
| Net earnings | 2 827.00 | - 820.00 | -3 084.00 | -4 725.00 | -3 282.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49 806.00 | 49 806.00 | 50 601.00 | 50 401.00 | 50 701.00 |
| Tangible assets total | 49 806.00 | 49 806.00 | 50 601.00 | 50 401.00 | 50 701.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 7 490.00 | 7 530.00 | 6 395.00 | 6 252.00 | 6 261.00 |
| Long term receivables total | 7 490.00 | 7 530.00 | 6 395.00 | 6 252.00 | 6 261.00 |
| Inventories total | |||||
| Current trade debtors | 13 921.00 | 15 679.00 | 16 381.00 | 10 476.00 | 10 014.00 |
| Current amounts owed by group member comp. | 21 519.00 | 22 280.00 | 1 800.00 | 1 459.00 | |
| Current other receivables | 4 667.00 | 4 070.00 | 117.00 | 90.00 | 229.00 |
| Short term receivables total | 40 107.00 | 42 029.00 | 18 298.00 | 12 025.00 | 10 243.00 |
| Cash and bank deposits | 4 819.00 | 760.00 | 1 824.00 | 3 466.00 | 3 245.00 |
| Cash and cash equivalents | 4 819.00 | 760.00 | 1 824.00 | 3 466.00 | 3 245.00 |
| Balance sheet total (assets) | 102 222.00 | 100 125.00 | 77 118.00 | 72 144.00 | 70 450.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 16 000.00 | 16 000.00 | 16 000.00 | 16 000.00 | 16 000.00 |
| Shares repurchased | 20 000.00 | ||||
| Retained earnings | 74 054.00 | 56 881.00 | 56 061.00 | 52 978.00 | 48 253.00 |
| Profit of the financial year | 2 827.00 | - 820.00 | -3 084.00 | -4 725.00 | -3 282.00 |
| Shareholders equity total | 92 881.00 | 92 061.00 | 68 977.00 | 64 253.00 | 60 971.00 |
| Non-current loans from credit institutions | 8 376.00 | 7 244.00 | 7 179.00 | 6 943.00 | 6 610.00 |
| Non-current liabilities total | 8 376.00 | 7 244.00 | 7 179.00 | 6 943.00 | 6 610.00 |
| Current loans from credit institutions | 573.00 | 439.00 | 443.00 | 446.00 | 450.00 |
| Current trade creditors | 229.00 | ||||
| Current owed to group member | 1 814.00 | ||||
| Other non-interest bearing current liabilities | 133.00 | 295.00 | 331.00 | 247.00 | |
| Accruals and deferred income | 163.00 | 248.00 | 224.00 | 171.00 | 358.00 |
| Current liabilities total | 965.00 | 820.00 | 962.00 | 948.00 | 2 869.00 |
| Balance sheet total (liabilities) | 102 222.00 | 100 125.00 | 77 118.00 | 72 144.00 | 70 450.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.