Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kenneth Frandsen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39991497
Peder Gydes Vej 28, 6700 Esbjerg
kenneth.frandsen@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.61 | 406.41 | 470.05 | 1 167.80 | 847.95 |
| Costs of management | -85.69 | -82.75 | - 187.31 | - 268.28 | - 244.10 |
| EBIT | - 104.30 | 323.66 | 282.74 | 899.52 | 603.84 |
| Other financial income | 22.71 | 0.28 | 1.24 | 22.15 | |
| Other financial expenses | -1.80 | -0.92 | -0.37 | -0.01 | -2.53 |
| Pre-tax profit | - 106.10 | 345.44 | 282.65 | 900.75 | 623.46 |
| Income taxes | 19.31 | -80.71 | -68.53 | - 202.69 | - 146.71 |
| Net earnings | -86.79 | 264.73 | 214.12 | 698.06 | 476.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.50 | 267.64 | 165.47 | 669.39 | |
| Current amounts owed by group member comp. | 28.87 | 131.98 | 171.14 | 259.86 | 704.59 |
| Prepayments and accrued income | 13.34 | 8.00 | |||
| Current other receivables | 52.89 | 13.85 | 13.85 | 13.85 | 167.01 |
| Current deferred tax assets | 19.31 | ||||
| Short term receivables total | 212.58 | 413.48 | 363.80 | 951.10 | 871.60 |
| Cash and bank deposits | 30.93 | 121.62 | 443.37 | 601.03 | 408.24 |
| Cash and cash equivalents | 30.93 | 121.62 | 443.37 | 601.03 | 408.24 |
| Balance sheet total (assets) | 243.51 | 535.10 | 807.16 | 1 552.13 | 1 279.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 200.00 | 200.00 | 300.00 | 700.00 |
| Retained earnings | 115.45 | - 171.35 | - 106.62 | - 192.50 | - 194.44 |
| Profit of the financial year | -86.79 | 264.73 | 214.12 | 698.06 | 476.75 |
| Shareholders equity total | 198.65 | 343.38 | 357.50 | 855.56 | 1 032.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 156.64 | ||||
| Current owed to participating | 8.18 | 9.13 | 25.12 | 78.94 | 50.21 |
| Short-term deferred tax liabilities | 61.40 | 68.53 | 202.69 | 146.71 | |
| Other non-interest bearing current liabilities | 36.68 | 121.19 | 199.37 | 414.93 | 50.62 |
| Current liabilities total | 44.86 | 191.72 | 449.66 | 696.56 | 247.53 |
| Balance sheet total (liabilities) | 243.51 | 535.10 | 807.16 | 1 552.13 | 1 279.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.