Kenneth Frandsen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39991497
Peder Gydes Vej 28, 6700 Esbjerg
kenneth.frandsen@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 263.57 | -18.61 | 406.41 | 470.05 | 1 167.80 |
| Costs of management | -68.77 | -85.69 | -82.75 | - 187.31 | - 268.28 |
| EBIT | 194.80 | - 104.30 | 323.66 | 282.74 | 899.52 |
| Other financial income | 22.71 | 0.28 | 1.24 | ||
| Other financial expenses | -2.93 | -1.80 | -0.92 | -0.37 | -0.01 |
| Pre-tax profit | 191.87 | - 106.10 | 345.44 | 282.65 | 900.75 |
| Income taxes | -44.77 | 19.31 | -80.71 | -68.53 | - 202.69 |
| Net earnings | 147.10 | -86.79 | 264.73 | 214.12 | 698.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.50 | 267.64 | 165.47 | 669.39 | |
| Current amounts owed by group member comp. | 159.07 | 28.87 | 131.98 | 171.14 | 259.86 |
| Prepayments and accrued income | 13.34 | 8.00 | |||
| Current other receivables | 52.89 | 13.85 | 13.85 | 13.85 | |
| Current deferred tax assets | 19.31 | ||||
| Short term receivables total | 159.07 | 212.58 | 413.48 | 363.80 | 951.10 |
| Cash and bank deposits | 435.27 | 30.93 | 121.62 | 443.37 | 601.03 |
| Cash and cash equivalents | 435.27 | 30.93 | 121.62 | 443.37 | 601.03 |
| Balance sheet total (assets) | 594.35 | 243.51 | 535.10 | 807.16 | 1 552.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 120.00 | 200.00 | 200.00 | 300.00 |
| Retained earnings | 88.35 | 115.45 | - 171.35 | - 106.62 | - 192.50 |
| Profit of the financial year | 147.10 | -86.79 | 264.73 | 214.12 | 698.06 |
| Shareholders equity total | 435.45 | 198.65 | 343.38 | 357.50 | 855.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 156.64 | ||||
| Current owed to participating | 15.69 | 8.18 | 9.13 | 25.12 | 78.94 |
| Short-term deferred tax liabilities | 44.77 | 61.40 | 68.53 | 202.69 | |
| Other non-interest bearing current liabilities | 98.44 | 36.68 | 121.19 | 199.37 | 414.93 |
| Current liabilities total | 158.90 | 44.86 | 191.72 | 449.66 | 696.56 |
| Balance sheet total (liabilities) | 594.35 | 243.51 | 535.10 | 807.16 | 1 552.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.