Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STUDENTER-KOMPAGNIET ApS — Credit Rating and Financial Key Figures
CVR number: 35395342
Smedevej 3 B, Veksebo 3480 Fredensborg
chris@studenter-kompagniet.dk
tel: 52337288
Studenter-kompagniet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 422.72 | 689.57 | 773.24 | 161.89 | 971.27 |
| Employee benefit expenses | - 345.91 | - 285.71 | - 311.47 | ||
| Total depreciation | -28.92 | -17.99 | -16.41 | -16.41 | -11.71 |
| EBIT | - 451.64 | 671.58 | 410.93 | - 140.23 | 648.08 |
| Other financial income | 10.75 | 1.14 | |||
| Other financial expenses | -7.95 | -15.01 | -12.00 | -11.16 | -8.06 |
| Pre-tax profit | - 459.59 | 656.57 | 409.68 | - 150.25 | 640.03 |
| Income taxes | 100.82 | - 144.79 | -92.21 | 31.71 | - 140.86 |
| Net earnings | - 358.78 | 511.78 | 317.47 | - 118.55 | 499.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 095.16 | 1 077.17 | 1 060.76 | 1 044.35 | 892.64 |
| Tangible assets total | 1 095.16 | 1 077.17 | 1 060.76 | 1 044.35 | 892.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.25 | 5.00 | 5.31 | ||
| Current amounts owed by group member comp. | 247.49 | 251.24 | 20.00 | ||
| Prepayments and accrued income | 7.75 | ||||
| Current other receivables | 261.29 | 2.00 | |||
| Current deferred tax assets | 14.65 | ||||
| Short term receivables total | 269.89 | 251.24 | 306.54 | 5.00 | 27.31 |
| Cash and bank deposits | 83.88 | 158.34 | 136.61 | 127.90 | 532.73 |
| Cash and cash equivalents | 83.88 | 158.34 | 136.61 | 127.90 | 532.73 |
| Balance sheet total (assets) | 1 448.93 | 1 486.75 | 1 503.91 | 1 177.25 | 1 452.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 450.00 | 435.00 | |||
| Other reserves | - 100.00 | - 135.00 | |||
| Retained earnings | 61.35 | - 297.43 | - 235.64 | 81.82 | - 471.72 |
| Profit of the financial year | - 358.78 | 511.78 | 317.47 | - 118.55 | 499.17 |
| Shareholders equity total | - 217.43 | 294.35 | 511.82 | 43.28 | 407.44 |
| Provisions | 130.14 | 207.26 | 175.55 | 286.80 | |
| Non-current accruals and deferred income | 207.45 | 216.70 | 216.88 | 214.74 | |
| Non-current other liabilities | 300.00 | 250.00 | |||
| Non-current deferred tax liabilities | 200.00 | 150.00 | 100.00 | ||
| Non-current liabilities total | 300.00 | 457.45 | 416.70 | 366.88 | 314.74 |
| Current loans from credit institutions | 1 089.17 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade creditors | 18.98 | 0.00 | 9.29 | 0.90 | 1.05 |
| Short-term deferred tax liabilities | 15.09 | 23.61 | |||
| Other non-interest bearing current liabilities | 8.32 | 37.54 | |||
| Accruals and deferred income | 258.20 | 554.80 | 293.75 | 532.33 | 331.50 |
| Current liabilities total | 1 366.36 | 604.80 | 368.13 | 591.55 | 443.70 |
| Balance sheet total (liabilities) | 1 448.93 | 1 486.75 | 1 503.91 | 1 177.25 | 1 452.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.