Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BF12 A/S — Credit Rating and Financial Key Figures
CVR number: 21797995
Fabriksvej 12, 7441 Bording
akn@bf12.dk
tel: 72183288
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 047.89 | 21 079.30 | 14 274.05 | 16 985.72 | 17 554.40 |
| Employee benefit expenses | -15 168.20 | -16 746.47 | -16 276.82 | -15 180.36 | -15 564.02 |
| Other operating expenses | -33.69 | ||||
| Total depreciation | - 963.93 | -1 092.30 | -1 113.27 | -1 152.30 | -1 243.72 |
| EBIT | 5 915.75 | 3 240.53 | -3 116.04 | 653.06 | 712.96 |
| Other financial income | 6.51 | 2.03 | 0.24 | ||
| Other financial expenses | - 215.40 | - 254.45 | - 573.06 | - 563.27 | - 352.82 |
| Net income from associates (fin.) | - 265.79 | - 234.20 | - 150.00 | 40.79 | -40.79 |
| Pre-tax profit | 5 434.56 | 2 751.87 | -3 832.59 | 132.60 | 319.59 |
| Income taxes | -1 262.41 | - 658.20 | 810.30 | -24.40 | -62.10 |
| Net earnings | 4 172.15 | 2 093.67 | -3 022.29 | 108.20 | 257.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 653.26 | 513.62 | |||
| Intangible assets total | 653.26 | 513.62 | |||
| Land and waters | 10 083.51 | 10 861.75 | 10 388.21 | 9 938.40 | 9 364.81 |
| Machinery and equipment | 1 767.88 | 1 785.63 | 1 815.35 | 1 474.16 | 1 431.45 |
| Advance payments and construction in progress | 76.88 | ||||
| Tangible assets total | 11 928.26 | 12 647.38 | 12 203.55 | 11 412.57 | 10 796.26 |
| Holdings in group member companies | 234.21 | 0.00 | |||
| Participating interests | 0.00 | 40.79 | |||
| Investments total | 245.91 | 29.10 | 29.10 | 69.89 | 659.10 |
| Long term receivables total | |||||
| Semifinished products | 1 107.05 | 681.13 | 648.68 | 953.69 | 935.75 |
| Raw materials and consumables | 2 931.05 | 3 292.64 | 2 594.94 | 2 794.12 | 3 353.65 |
| Finished products/goods | 512.92 | 646.03 | 557.31 | 410.16 | 436.96 |
| Inventories total | 4 551.02 | 4 619.79 | 3 800.94 | 4 157.96 | 4 726.35 |
| Current trade debtors | 7 903.14 | 8 729.81 | 4 962.84 | 7 274.08 | 6 882.44 |
| Current amounts owed by group member comp. | 240.80 | 840.67 | 505.28 | 0.41 | 0.41 |
| Current owed by particip. interest comp. | 51.80 | 2 088.20 | 52.21 | ||
| Prepayments and accrued income | 846.68 | 1 255.26 | 1 305.20 | 1 265.69 | 1 017.00 |
| Current other receivables | 74.49 | 453.00 | 330.50 | 114.04 | 76.91 |
| Current deferred tax assets | 371.00 | 43.10 | 18.70 | ||
| Short term receivables total | 9 065.11 | 11 649.74 | 7 198.71 | 10 761.12 | 8 028.97 |
| Balance sheet total (assets) | 25 790.30 | 28 946.01 | 23 232.30 | 27 054.80 | 24 724.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 509.55 | 400.63 | |||
| Retained earnings | 3 748.95 | 7 921.10 | 10 014.77 | 6 482.94 | 6 700.06 |
| Profit of the financial year | 4 172.15 | 2 093.67 | -3 022.29 | 108.20 | 257.49 |
| Shareholders equity total | 10 821.10 | 10 914.77 | 7 892.48 | 8 000.69 | 8 258.18 |
| Provisions | 738.00 | 767.20 | 43.40 | ||
| Capital loans | 1 000.00 | 1 000.00 | |||
| Non-current loans from credit institutions | 4 890.03 | 4 257.13 | 4 046.44 | 3 421.75 | 2 937.56 |
| Non-current liabilities total | 4 890.03 | 4 257.13 | 4 046.44 | 4 421.75 | 3 937.56 |
| Current loans from credit institutions | 3 593.67 | 8 477.42 | 6 895.21 | 8 486.36 | 4 931.64 |
| Advances received | 919.85 | 450.00 | |||
| Current trade creditors | 1 211.86 | 1 566.45 | 1 141.42 | 1 759.49 | 1 147.79 |
| Current owed to participating | 1 000.00 | 1 503.13 | |||
| Current owed to group member | 1.17 | 2.33 | 100.00 | ||
| Short-term deferred tax liabilities | 317.41 | ||||
| Other non-interest bearing current liabilities | 3 888.94 | 2 789.58 | 2 142.60 | 3 466.67 | 3 134.53 |
| Accruals and deferred income | 328.12 | 171.13 | 14.15 | 1 318.06 | |
| Current liabilities total | 9 341.16 | 13 006.92 | 11 293.38 | 14 632.37 | 12 485.17 |
| Balance sheet total (liabilities) | 25 790.30 | 28 946.01 | 23 232.30 | 27 054.80 | 24 724.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.