Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jyllands-Postens Lokalaviser A/S — Credit Rating and Financial Key Figures
CVR number: 55405816
Mediebyen 3, 8000 Aarhus C
tel: 45946555
Income statement (mDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 539.03 | 533.17 | 509.70 | 458.47 | 376.33 |
| Other operating income | 0.08 | 0.11 | 0.11 | 0.11 | |
| Costs of manufacturing | - 183.79 | - 181.03 | - 174.64 | - 160.80 | - 120.25 |
| External services | -91.45 | -99.73 | -94.06 | -83.82 | -76.60 |
| Gross profit | 263.88 | 252.52 | 241.11 | 213.96 | 179.49 |
| Employee benefit expenses | - 206.91 | - 210.68 | - 207.10 | - 194.66 | - 159.23 |
| Total depreciation | -21.40 | -23.86 | -22.65 | -6.59 | -13.64 |
| EBIT | 35.56 | 17.98 | 11.36 | 25.89 | 6.61 |
| Other financial income | 0.67 | 1.79 | 2.14 | 2.36 | 0.70 |
| Other financial expenses | -2.24 | -2.16 | -1.91 | -1.73 | -0.36 |
| Pre-tax profit | 31.96 | 16.22 | 11.59 | 26.53 | 6.96 |
| Income taxes | -6.57 | -4.07 | -4.98 | -8.63 | -4.98 |
| Net earnings | 25.39 | 12.15 | 6.61 | 17.90 | 1.98 |
Assets (mDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Goodwill | 119.26 | 107.25 | 86.22 | 64.18 | 36.17 |
| Intangible assets total | 119.26 | 107.25 | 86.22 | 64.18 | 36.17 |
| Land and waters | 2.55 | 2.47 | |||
| Machinery and equipment | 4.06 | 4.58 | 5.92 | 6.88 | 7.50 |
| Tangible assets total | 6.61 | 7.05 | 5.92 | 6.88 | 7.50 |
| Investments total | |||||
| Non-current loans receivable | 8.28 | 8.30 | 8.23 | 8.23 | 8.33 |
| Non-current other receivables | 4.19 | 4.32 | 4.47 | 4.29 | 2.46 |
| Deferred tax assets | 4.21 | ||||
| Long term receivables total | 12.47 | 12.62 | 12.70 | 12.52 | 15.01 |
| Inventories total | |||||
| Current trade debtors | 67.66 | 62.50 | 54.04 | 49.89 | 43.72 |
| Current amounts owed by group member comp. | 0.83 | ||||
| Prepayments and accrued income | 1.26 | 1.16 | 2.07 | 0.23 | 1.27 |
| Current other receivables | 4.20 | 3.76 | 5.58 | 1.99 | 1.98 |
| Current deferred tax assets | 1.16 | 2.23 | 0.45 | ||
| Short term receivables total | 74.27 | 69.64 | 62.14 | 52.11 | 47.80 |
| Cash and bank deposits | 24.20 | 20.26 | 26.83 | 19.56 | 15.38 |
| Cash and cash equivalents | 24.20 | 20.26 | 26.83 | 19.56 | 15.38 |
| Balance sheet total (assets) | 236.82 | 216.83 | 193.82 | 155.24 | 121.86 |
Equity and liabilities (mDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | 20.00 | 15.00 | 10.00 | 10.00 | 10.00 |
| Other reserves | -2.49 | -3.39 | |||
| Retained earnings | 38.09 | 46.78 | 47.60 | 40.69 | 45.12 |
| Profit of the financial year | 25.39 | 12.15 | 6.61 | 17.90 | 1.98 |
| Minority interest (BS) | 2.49 | 3.39 | 4.46 | 4.84 | 5.05 |
| Shareholders equity total | 93.47 | 83.92 | 78.67 | 83.43 | 72.15 |
| Provisions | 2.26 | 2.55 | 3.42 | 4.49 | |
| Non-current liabilities total | |||||
| Current trade creditors | 17.02 | 13.84 | 16.13 | 14.75 | 11.80 |
| Current owed to group member | 70.96 | 58.49 | 48.56 | 13.37 | |
| Short-term deferred tax liabilities | 2.08 | 4.40 | |||
| Other non-interest bearing current liabilities | 50.61 | 54.64 | 47.05 | 37.12 | 33.50 |
| Current liabilities total | 138.60 | 126.97 | 111.73 | 67.32 | 49.70 |
| Balance sheet total (liabilities) | 234.32 | 213.44 | 193.82 | 155.24 | 121.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.