Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAERMOSE EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33873727
Aahavevej 13, 8300 Odder
john@staermoseindustry.com
tel: 40415383
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 262.92 | 2 204.15 | 2 276.20 | 1 922.84 | 3 457.47 |
| Total depreciation | - 845.25 | - 988.82 | -1 052.13 | -1 435.07 | -1 650.02 |
| EBIT | 1 417.67 | 1 215.33 | 1 224.07 | 487.77 | 1 807.46 |
| Other financial income | 5.40 | 14.46 | 22.61 | 29.09 | 35.55 |
| Other financial expenses | - 951.30 | - 799.65 | -1 144.14 | -1 834.59 | -1 727.96 |
| Pre-tax profit | 471.78 | 430.14 | 102.54 | -1 317.73 | 115.05 |
| Income taxes | - 131.06 | - 117.96 | -63.70 | 221.47 | - 106.66 |
| Net earnings | 340.71 | 312.19 | 38.84 | -1 096.26 | 8.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 543.87 | 37 256.06 | 44 121.64 | 47 663.98 | 47 523.92 |
| Machinery and equipment | 19.90 | 15.85 | 11.80 | ||
| Tangible assets total | 35 543.87 | 37 256.06 | 44 141.54 | 47 679.83 | 47 535.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.54 | 15.54 | 15.54 | 6.61 | 6.61 |
| Current amounts owed by group member comp. | 361.49 | 565.18 | 727.23 | 1 015.72 | 2 376.34 |
| Current other receivables | 160.33 | 3.85 | 1 442.31 | 574.40 | 3.85 |
| Current deferred tax assets | 189.24 | 139.44 | 259.40 | 275.07 | |
| Short term receivables total | 726.59 | 724.01 | 2 444.48 | 1 871.81 | 2 386.81 |
| Cash and bank deposits | 314.60 | 34.98 | 941.37 | 2.55 | 37.32 |
| Cash and cash equivalents | 314.60 | 34.98 | 941.37 | 2.55 | 37.32 |
| Balance sheet total (assets) | 36 585.06 | 38 015.05 | 47 527.39 | 49 554.19 | 49 959.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 760.38 | 1 101.09 | 1 413.28 | 1 452.12 | 355.85 |
| Profit of the financial year | 340.71 | 312.19 | 38.84 | -1 096.26 | 8.39 |
| Shareholders equity total | 1 601.09 | 1 913.28 | 1 952.12 | 855.85 | 864.24 |
| Provisions | 827.90 | 1 085.30 | 1 408.40 | 1 462.00 | 1 568.66 |
| Non-current loans from credit institutions | 14 814.41 | 13 985.79 | 13 298.17 | 19 402.66 | 18 291.64 |
| Non-current other liabilities | 684.36 | 684.36 | |||
| Non-current liabilities total | 14 814.41 | 13 985.79 | 13 298.17 | 20 087.02 | 18 976.00 |
| Current loans from credit institutions | 830.60 | 2 442.40 | 4 113.70 | 1 312.93 | 1 010.35 |
| Current trade creditors | 1 006.88 | 443.48 | 1 388.93 | 69.64 | 42.42 |
| Current owed to group member | 14 024.41 | 14 200.11 | 21 643.51 | 22 640.00 | 24 089.99 |
| Other non-interest bearing current liabilities | 3 479.77 | 3 944.68 | 3 722.56 | 3 126.75 | 3 408.18 |
| Current liabilities total | 19 341.66 | 21 030.68 | 30 868.71 | 27 149.32 | 28 550.94 |
| Balance sheet total (liabilities) | 36 585.06 | 38 015.05 | 47 527.39 | 49 554.19 | 49 959.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.