Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murermester Flemming Busk ApS — Credit Rating and Financial Key Figures
CVR number: 41437588
Voermøllevej 16, Lyngå 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 513.71 | 974.16 | 376.14 | 699.10 | 1 056.30 |
| Wages and salaries | - 422.52 | ||||
| Social security expenses | - 119.09 | ||||
| Employee benefit expenses | - 444.76 | - 465.14 | - 472.01 | - 473.78 | |
| Total depreciation | - 111.65 | - 111.65 | - 111.65 | - 109.81 | - 104.29 |
| EBIT | -42.70 | 397.37 | - 277.12 | 117.29 | 478.24 |
| Other financial income | 0.02 | 0.50 | 0.77 | ||
| Other financial expenses | -6.92 | -4.52 | -3.81 | -0.02 | -0.05 |
| Pre-tax profit | -49.62 | 392.84 | - 280.90 | 117.77 | 478.96 |
| Income taxes | -12.98 | -64.66 | 82.96 | -2.19 | - 128.13 |
| Net earnings | -62.61 | 328.18 | - 197.95 | 115.59 | 350.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 521.43 | 417.14 | 312.86 | 208.57 | 104.28 |
| Intangible assets total | 521.43 | 417.14 | 312.86 | 208.57 | 104.28 |
| Machinery and equipment | 20.24 | 12.88 | 5.52 | ||
| Tangible assets total | 20.24 | 12.88 | 5.52 | ||
| Investments total | |||||
| Deferred tax assets | 37.07 | ||||
| Long term receivables total | 37.07 | ||||
| Inventories total | |||||
| Current trade debtors | 169.66 | 13.17 | 79.39 | 78.52 | |
| Prepayments and accrued income | 10.37 | 4.87 | 11.07 | 21.41 | 13.63 |
| Current other receivables | 435.61 | 0.10 | 159.20 | ||
| Current deferred tax assets | 36.30 | 14.00 | 17.00 | ||
| Short term receivables total | 482.28 | 174.63 | 38.24 | 117.80 | 251.36 |
| Cash and bank deposits | 284.87 | 1 110.81 | 757.01 | 909.46 | 1 178.33 |
| Cash and cash equivalents | 284.87 | 1 110.81 | 757.01 | 909.46 | 1 178.33 |
| Balance sheet total (assets) | 1 308.81 | 1 715.46 | 1 150.69 | 1 235.83 | 1 533.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 961.85 | 961.85 | |||
| Shares repurchased | 117.80 | 135.00 | 158.80 | ||
| Retained earnings | 98.32 | - 182.08 | 1 107.95 | 775.00 | 731.79 |
| Profit of the financial year | -62.61 | 328.18 | - 197.95 | 115.59 | 350.83 |
| Shareholders equity total | 1 037.57 | 1 265.75 | 950.00 | 1 065.59 | 1 281.42 |
| Provisions | 137.66 | 91.77 | 45.89 | ||
| Non-current liabilities total | |||||
| Advances received | 1.24 | 1.24 | 1.24 | 1.24 | |
| Current trade creditors | 82.91 | 26.16 | 36.99 | 38.24 | 35.25 |
| Current owed to participating | 28.08 | 30.01 | 16.53 | 6.32 | 3.44 |
| Short-term deferred tax liabilities | 86.55 | 108.13 | |||
| Other non-interest bearing current liabilities | 21.37 | 213.97 | 100.06 | 125.68 | 104.49 |
| Current liabilities total | 133.59 | 357.94 | 154.81 | 170.24 | 252.55 |
| Balance sheet total (liabilities) | 1 308.81 | 1 715.46 | 1 150.69 | 1 235.83 | 1 533.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.