Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AEH montage ApS — Credit Rating and Financial Key Figures
CVR number: 42502588
Lundevej 46, Vråby 4652 Hårlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 390.20 | 1 970.38 | |||
| Costs of manufacturing | -1 025.20 | - 765.28 | |||
| External services | - 696.00 | - 663.38 | |||
| Gross profit | 561.44 | 570.42 | 902.47 | 669.00 | 541.72 |
| Employee benefit expenses | - 553.16 | - 517.29 | - 607.79 | - 624.66 | - 653.04 |
| Other operating expenses | -20.07 | -36.27 | |||
| Total depreciation | - 169.34 | - 167.27 | - 203.26 | - 156.07 | - 192.79 |
| EBIT | - 181.13 | - 114.14 | 91.42 | - 148.01 | - 304.11 |
| Other financial expenses | -4.07 | -1.57 | -3.80 | -6.31 | -5.19 |
| Pre-tax profit | - 185.21 | - 115.71 | 87.62 | - 154.32 | - 309.30 |
| Income taxes | 40.61 | 24.43 | -20.19 | 28.22 | 66.10 |
| Net earnings | - 144.59 | -91.28 | 67.42 | - 126.10 | - 243.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 771.43 | 642.86 | 514.29 | 385.72 | 257.15 |
| Intangible assets total | 771.43 | 642.86 | 514.29 | 385.72 | 257.15 |
| Machinery and equipment | 56.93 | 36.95 | 56.27 | 245.84 | 191.17 |
| Tangible assets total | 56.93 | 36.95 | 56.27 | 245.84 | 191.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 73.21 | 24.68 | 37.57 | 345.11 | 160.30 |
| Inventories total | 73.21 | 24.68 | 37.57 | 345.11 | 160.30 |
| Current trade debtors | 214.74 | 179.41 | 329.50 | 194.75 | 155.90 |
| Prepayments and accrued income | 6.58 | 5.97 | 18.75 | ||
| Current other receivables | 20.75 | 1.00 | 1.00 | ||
| Current deferred tax assets | 40.00 | 6.61 | 16.00 | ||
| Short term receivables total | 214.74 | 225.99 | 356.85 | 201.72 | 191.65 |
| Cash and bank deposits | 51.07 | 230.77 | 346.36 | 117.41 | |
| Cash and cash equivalents | 51.07 | 230.77 | 346.36 | 117.41 | |
| Balance sheet total (assets) | 1 167.38 | 1 161.25 | 1 311.34 | 1 295.78 | 800.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 732.21 | 732.21 | 732.21 | 732.21 | 732.21 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | 307.53 | 162.94 | 11.65 | 79.07 | -47.02 |
| Profit of the financial year | - 144.59 | -91.28 | 67.42 | - 126.10 | - 243.20 |
| Shareholders equity total | 935.14 | 843.86 | 911.28 | 725.18 | 481.98 |
| Provisions | 157.39 | 132.96 | 99.72 | 67.54 | 1.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 35.29 | ||||
| Current trade creditors | 2.71 | 43.51 | 35.91 | 396.20 | 40.43 |
| Current owed to participating | 8.20 | 26.85 | 39.05 | 37.34 | 102.88 |
| Other non-interest bearing current liabilities | 63.95 | 114.07 | 225.38 | 69.51 | 138.25 |
| Current liabilities total | 74.85 | 184.43 | 300.34 | 503.06 | 316.85 |
| Balance sheet total (liabilities) | 1 167.38 | 1 161.25 | 1 311.34 | 1 295.78 | 800.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.