Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAURING & ESKILDSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33081057
Lerhøj 20, 2880 Bagsværd
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 960.52 | 1 058.77 | 900.43 | 1 115.87 | 1 031.99 |
| Total depreciation | - 401.01 | - 429.70 | - 429.07 | - 428.75 | - 432.17 |
| EBIT | 559.51 | 629.07 | 471.35 | 687.12 | 599.82 |
| Other financial income | 57.77 | 19.41 | 18.84 | 18.12 | 18.31 |
| Other financial expenses | - 345.72 | - 340.43 | - 338.88 | - 359.68 | - 486.91 |
| Pre-tax profit | 271.57 | 308.06 | 151.31 | 345.56 | 131.21 |
| Income taxes | -60.75 | -68.05 | -33.29 | -76.45 | -28.67 |
| Net earnings | 210.82 | 240.00 | 118.02 | 269.12 | 102.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 224.60 | 1 224.60 | 1 224.60 | ||
| Intangible assets total | 1 224.60 | 1 224.60 | 1 224.60 | ||
| Land and waters | 17 983.93 | 17 874.44 | 17 446.37 | 17 018.63 | 16 627.14 |
| Machinery and equipment | 4.71 | 3.70 | 2.69 | 1.68 | 43.27 |
| Advance payments and construction in progress | 184.85 | 267.26 | 787.41 | 4 372.07 | 10 031.41 |
| Tangible assets total | 18 173.49 | 18 145.40 | 18 236.47 | 21 392.38 | 26 701.81 |
| Participating interests | 192.00 | 192.00 | 192.00 | 192.00 | 192.00 |
| Investments total | 192.00 | 192.00 | 192.00 | 192.00 | 192.00 |
| Non-curr. owed by particip. interest comp. | 1 018.16 | 957.11 | 896.03 | 865.87 | 787.69 |
| Non-current loans receivable | 1 224.60 | 1 224.60 | |||
| Long term receivables total | 2 242.76 | 2 181.71 | 896.03 | 865.87 | 787.69 |
| Inventories total | |||||
| Current trade debtors | 74.84 | 89.07 | 120.08 | 122.75 | 90.33 |
| Prepayments and accrued income | 57.50 | 82.14 | |||
| Short term receivables total | 74.84 | 89.07 | 120.08 | 180.25 | 172.47 |
| Cash and bank deposits | 127.37 | 327.61 | 342.62 | 867.96 | 1 354.92 |
| Cash and cash equivalents | 127.37 | 327.61 | 342.62 | 867.96 | 1 354.92 |
| Balance sheet total (assets) | 20 810.46 | 20 935.79 | 21 011.79 | 24 723.05 | 30 433.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 408.44 | 619.25 | 859.26 | 977.28 | 1 246.39 |
| Profit of the financial year | 210.82 | 240.00 | 118.02 | 269.12 | 102.54 |
| Shareholders equity total | 869.25 | 1 109.26 | 1 227.28 | 1 496.39 | 1 598.94 |
| Provisions | 1 124.51 | 1 192.57 | 1 225.86 | 1 302.30 | 1 330.97 |
| Non-current loans from credit institutions | 3 206.12 | 2 888.33 | 2 571.24 | 2 264.22 | 1 971.62 |
| Non-current deferred tax liabilities | 13 934.93 | 13 714.04 | 13 851.31 | 13 780.01 | 24 899.28 |
| Non-current liabilities total | 17 141.06 | 16 602.37 | 16 422.54 | 16 044.23 | 26 870.90 |
| Current loans from credit institutions | 318.00 | 318.00 | 318.00 | 308.60 | 294.49 |
| Current trade creditors | 17.00 | 17.00 | 18.87 | 74.72 | 79.39 |
| Other non-interest bearing current liabilities | 1 328.64 | 1 684.60 | 1 787.25 | 5 484.81 | 258.80 |
| Accruals and deferred income | 12.00 | 12.00 | 12.00 | 12.00 | |
| Current liabilities total | 1 675.64 | 2 031.60 | 2 136.12 | 5 880.13 | 632.69 |
| Balance sheet total (liabilities) | 20 810.46 | 20 935.79 | 21 011.79 | 24 723.05 | 30 433.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.