Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Farstrup Furniture A/S — Credit Rating and Financial Key Figures
CVR number: 37217514
Farstrupvej 21, Farstrup 5471 Søndersø
tel: 63838390
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 688.51 | 19 230.81 | 18 509.38 | 16 267.69 | 19 411.22 |
| Employee benefit expenses | -14 800.11 | -16 930.21 | -16 932.92 | -17 034.73 | -17 073.47 |
| Total depreciation | - 384.12 | - 531.37 | - 699.43 | - 954.62 | -1 042.88 |
| EBIT | 5 504.28 | 1 769.24 | 877.03 | -1 721.65 | 1 294.87 |
| Other financial income | 1.07 | 1.70 | 1.52 | 2.12 | 3.56 |
| Other financial expenses | - 167.32 | - 263.55 | - 453.00 | - 503.44 | - 589.08 |
| Pre-tax profit | 5 338.03 | 1 507.39 | 425.54 | -2 222.97 | 709.35 |
| Income taxes | -1 127.67 | - 442.01 | 50.60 | 489.91 | - 164.92 |
| Net earnings | 4 210.36 | 1 065.38 | 476.14 | -1 733.06 | 544.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 428.77 | 624.32 | 580.25 | 536.18 | |
| Intangible assets total | 428.77 | 624.32 | 580.25 | 536.18 | |
| Land and waters | 8 853.83 | 8 872.99 | 8 062.56 | 8 061.75 | 8 183.70 |
| Machinery and equipment | 706.45 | 3 370.39 | 3 490.43 | 3 554.49 | 3 114.73 |
| Advance payments and construction in progress | 499.50 | ||||
| Tangible assets total | 10 059.78 | 12 243.38 | 11 552.98 | 11 616.24 | 11 298.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 3 029.04 | 5 045.78 | 6 704.30 | 6 724.64 | 6 554.73 |
| Raw materials and consumables | 3 306.82 | 4 865.30 | 6 417.00 | 6 645.17 | 7 358.11 |
| Finished products/goods | 789.43 | 976.91 | 760.77 | 1 020.50 | 1 167.41 |
| Inventories total | 7 125.28 | 10 887.99 | 13 882.07 | 14 390.31 | 15 080.26 |
| Current trade debtors | 3 798.28 | 4 356.87 | 4 811.19 | 3 157.23 | 3 952.21 |
| Prepayments and accrued income | 107.01 | 55.19 | 30.48 | 40.70 | 137.38 |
| Current other receivables | 21.87 | ||||
| Current deferred tax assets | 189.38 | 13.00 | 27.79 | ||
| Short term receivables total | 3 905.29 | 4 601.44 | 4 841.67 | 3 232.79 | 4 117.38 |
| Cash and bank deposits | 9 587.30 | 3 699.94 | 305.11 | 203.00 | 345.86 |
| Cash and cash equivalents | 9 587.30 | 3 699.94 | 305.11 | 203.00 | 345.86 |
| Balance sheet total (assets) | 30 677.66 | 31 861.52 | 31 206.15 | 30 022.59 | 31 378.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Asset revaluation reserve | 5 691.45 | 5 103.62 | 4 453.26 | 4 509.21 | 4 661.22 |
| Shares repurchased | 7 000.00 | ||||
| Retained earnings | -2 784.61 | 1 538.46 | 2 664.10 | 3 284.86 | 1 695.03 |
| Profit of the financial year | 4 210.36 | 1 065.38 | 476.14 | -1 733.06 | 544.43 |
| Shareholders equity total | 16 617.20 | 10 207.46 | 10 093.50 | 8 561.01 | 9 400.68 |
| Provisions | 1 466.76 | 1 692.99 | 1 472.52 | 1 039.18 | 1 288.30 |
| Non-current loans from credit institutions | 6 609.79 | 6 310.35 | 5 998.84 | 5 686.24 | |
| Non-current other liabilities | 1 124.12 | 1 147.52 | |||
| Non-current deferred tax liabilities | 1 223.67 | 1 179.14 | 1 182.17 | ||
| Non-current liabilities total | 1 124.12 | 7 757.31 | 7 534.01 | 7 177.98 | 6 868.41 |
| Current loans from credit institutions | 3 034.37 | 2 502.45 | 1 162.05 | 3 465.39 | 3 085.79 |
| Current trade creditors | 3 570.00 | 3 409.13 | 3 615.42 | 2 204.44 | 2 086.61 |
| Current owed to participating | 3 500.00 | 3 500.00 | 5 008.75 | 5 061.25 | |
| Short-term deferred tax liabilities | 28.84 | 83.37 | |||
| Other non-interest bearing current liabilities | 4 836.36 | 2 781.88 | 3 745.29 | 2 565.82 | 3 587.05 |
| Accruals and deferred income | 10.29 | ||||
| Current liabilities total | 11 469.57 | 12 203.75 | 12 106.12 | 13 244.41 | 13 820.71 |
| Balance sheet total (liabilities) | 30 677.66 | 31 861.52 | 31 206.15 | 30 022.59 | 31 378.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.