Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PR Varmeteknik ApS — Credit Rating and Financial Key Figures
CVR number: 38873105
Venusvej 12, 8700 Horsens
info@prvarmeteknik.dk
tel: 31791155
prvarmeteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 633.37 | 1 728.79 | 3 698.00 | 5 622.66 | 7 470.50 |
| Employee benefit expenses | - 218.92 | - 852.50 | -2 448.35 | -3 088.00 | -4 880.80 |
| Other operating expenses | -10.48 | ||||
| Total depreciation | -41.69 | -78.97 | -85.07 | - 132.61 | - 171.54 |
| EBIT | 372.76 | 797.33 | 1 154.10 | 2 402.05 | 2 418.16 |
| Other financial income | 6.23 | 7.03 | 0.39 | ||
| Other financial expenses | -7.20 | -44.20 | -39.55 | -22.04 | -33.88 |
| Pre-tax profit | 365.57 | 753.13 | 1 120.78 | 2 387.05 | 2 384.66 |
| Income taxes | -82.18 | - 168.79 | - 248.56 | - 527.83 | - 530.63 |
| Net earnings | 283.39 | 584.34 | 872.22 | 1 859.22 | 1 854.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 64.45 | 42.97 | 21.48 | ||
| Intangible assets total | 64.45 | 42.97 | 21.48 | ||
| Machinery and equipment | 253.63 | 228.75 | 292.50 | 446.24 | 531.95 |
| Tangible assets total | 253.63 | 228.75 | 292.50 | 446.24 | 531.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 969.52 | 1 589.31 | 1 956.90 | 1 939.41 | 1 976.51 |
| Advance payments | 144.14 | 91.05 | 290.71 | 214.22 | |
| Inventories total | 969.52 | 1 733.45 | 2 047.95 | 2 230.13 | 2 190.74 |
| Current trade debtors | 100.82 | 318.67 | 503.47 | 542.00 | 921.41 |
| Current amounts owed by group member comp. | 61.80 | ||||
| Prepayments and accrued income | 14.51 | 18.07 | 24.00 | ||
| Current other receivables | 45.50 | ||||
| Short term receivables total | 100.82 | 333.18 | 521.54 | 673.29 | 921.41 |
| Cash and bank deposits | 399.76 | 966.63 | 1 429.21 | 2 038.65 | 3 752.84 |
| Cash and cash equivalents | 399.76 | 966.63 | 1 429.21 | 2 038.65 | 3 752.84 |
| Balance sheet total (assets) | 1 788.18 | 3 304.98 | 4 312.69 | 5 388.31 | 7 396.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 100.00 | 200.00 | 400.00 | 1 000.00 |
| Other reserves | 50.27 | 33.51 | 16.76 | ||
| Retained earnings | -68.59 | 131.55 | 532.65 | 1 021.63 | 1 880.85 |
| Profit of the financial year | 283.39 | 584.34 | 872.22 | 1 859.22 | 1 854.04 |
| Shareholders equity total | 1 015.07 | 899.41 | 1 671.63 | 3 330.85 | 4 784.89 |
| Provisions | 24.80 | 20.51 | 16.89 | 15.33 | 10.71 |
| Non-current owed to group member | 500.00 | 400.00 | |||
| Non-current liabilities total | 500.00 | 400.00 | |||
| Current loans from credit institutions | 200.00 | 200.00 | 400.00 | ||
| Advances received | 1.17 | 4.61 | |||
| Current trade creditors | 23.00 | 250.76 | 260.75 | 374.71 | 217.01 |
| Current owed to participating | 17.92 | 17.92 | 17.92 | 17.92 | 515.99 |
| Current owed to group member | 367.07 | 648.47 | 303.43 | ||
| Short-term deferred tax liabilities | 54.11 | 173.07 | 252.19 | 529.36 | 535.24 |
| Other non-interest bearing current liabilities | 286.22 | 594.84 | 1 188.71 | 715.53 | 1 333.09 |
| Current liabilities total | 748.32 | 1 885.06 | 2 224.17 | 2 042.13 | 2 601.33 |
| Balance sheet total (liabilities) | 1 788.18 | 3 304.98 | 4 312.69 | 5 388.31 | 7 396.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.