Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAM Development ApS — Credit Rating and Financial Key Figures
CVR number: 39250594
Nordhusvej 1 B, 3220 Tisvildeleje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -83.91 | -97.52 | -91.96 | -69.44 | -9.73 |
| Reduction in value of non-current assets | 909.31 | - 400.00 | - 197.20 | -20.29 | |
| EBIT | 825.39 | -97.52 | - 491.96 | - 266.64 | -30.02 |
| Other financial expenses | -87.27 | -99.66 | - 147.10 | - 108.63 | -11.84 |
| Pre-tax profit | 738.13 | - 197.18 | - 639.06 | - 375.27 | -41.86 |
| Income taxes | 37.66 | 43.38 | -59.45 | -98.45 | |
| Net earnings | 775.79 | - 153.80 | - 698.51 | - 473.73 | -41.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 800.00 | 2 800.00 | 2 400.00 | 2 400.00 | |
| Tangible assets total | 2 800.00 | 2 800.00 | 2 400.00 | 2 400.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 45.98 | ||||
| Current other receivables | 0.68 | 0.75 | 0.68 | ||
| Current deferred tax assets | 114.53 | 157.91 | 98.45 | ||
| Short term receivables total | 115.21 | 158.66 | 99.14 | 45.98 | |
| Cash and bank deposits | 0.00 | 4.41 | |||
| Cash and cash equivalents | 0.00 | 4.41 | |||
| Balance sheet total (assets) | 2 915.21 | 2 958.66 | 2 499.13 | 2 400.00 | 50.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Shares repurchased | 489.02 | ||||
| Other reserves | - 489.02 | ||||
| Retained earnings | - 275.07 | 500.71 | 698.51 | 998.33 | 35.59 |
| Profit of the financial year | 775.79 | - 153.80 | - 698.51 | - 473.73 | -41.86 |
| Shareholders equity total | 551.71 | 397.91 | 51.00 | 575.61 | 44.74 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 616.36 | 1 474.32 | 1 599.81 | 1 600.00 | |
| Current trade creditors | 2.50 | 4.50 | 2.50 | 183.07 | 5.00 |
| Current owed to participating | 136.23 | ||||
| Current owed to group member | 1 027.75 | 845.83 | |||
| Other non-interest bearing current liabilities | 608.41 | 54.18 | 41.32 | 0.66 | |
| Current liabilities total | 2 363.50 | 2 560.74 | 2 448.14 | 1 824.39 | 5.66 |
| Balance sheet total (liabilities) | 2 915.21 | 2 958.66 | 2 499.13 | 2 400.00 | 50.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.