Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfirmaet Lars Mortensen ApS — Credit Rating and Financial Key Figures
CVR number: 41474165
Freltoftevej 81, Freltofte 5792 Årslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 471.44 | 417.83 | 524.25 | 537.86 | 506.66 |
| Employee benefit expenses | - 362.77 | - 368.50 | - 361.89 | - 415.17 | - 439.64 |
| Other operating expenses | -3.01 | ||||
| Total depreciation | -41.59 | -42.38 | -78.23 | -44.71 | -35.33 |
| EBIT | 64.07 | 6.95 | 84.13 | 77.97 | 31.69 |
| Other financial income | 1.91 | 0.97 | |||
| Other financial expenses | -31.29 | -17.79 | -34.34 | -22.96 | -18.14 |
| Pre-tax profit | 32.78 | -10.84 | 51.70 | 55.01 | 14.52 |
| Income taxes | -7.47 | 31.13 | 8.39 | -3.75 | |
| Net earnings | 25.31 | -10.84 | 82.83 | 63.40 | 10.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 171.43 | 142.86 | 114.29 | 85.72 | 57.15 |
| Intangible assets total | 171.43 | 142.86 | 114.29 | 85.72 | 57.15 |
| Land and waters | 680.49 | 679.33 | 704.41 | 703.25 | 702.09 |
| Machinery and equipment | 35.58 | 22.93 | 10.28 | 30.30 | 24.70 |
| Tangible assets total | 716.07 | 702.25 | 714.69 | 733.55 | 726.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 62.44 | ||||
| Inventories total | 62.44 | ||||
| Current trade debtors | 129.47 | 47.11 | 16.34 | 45.78 | |
| Current other receivables | 55.00 | 88.25 | 84.72 | 75.05 | 55.00 |
| Short term receivables total | 184.47 | 88.25 | 131.83 | 91.40 | 100.78 |
| Cash and bank deposits | 29.45 | 85.17 | 227.97 | 223.28 | 114.28 |
| Cash and cash equivalents | 29.45 | 85.17 | 227.97 | 223.28 | 114.28 |
| Balance sheet total (assets) | 1 101.42 | 1 018.54 | 1 188.78 | 1 133.95 | 1 061.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 282.79 | 281.55 | 206.34 | ||
| Retained earnings | -96.39 | -64.38 | - 122.00 | 167.16 | 230.57 |
| Profit of the financial year | 25.31 | -10.84 | 82.83 | 63.40 | 10.77 |
| Shareholders equity total | 251.71 | 246.34 | 329.16 | 270.57 | 281.34 |
| Provisions | 44.00 | 44.00 | 12.87 | 0.89 | 1.10 |
| Non-current loans from credit institutions | 614.76 | 590.87 | 579.20 | 558.75 | 535.79 |
| Non-current liabilities total | 614.76 | 590.87 | 579.20 | 558.75 | 535.79 |
| Current trade creditors | 74.94 | 26.88 | 105.32 | 68.59 | 78.22 |
| Current owed to participating | 8.13 | 49.28 | 92.22 | 43.85 | |
| Short-term deferred tax liabilities | 3.59 | 3.54 | |||
| Other non-interest bearing current liabilities | 116.01 | 102.31 | 112.95 | 139.34 | 117.60 |
| Current liabilities total | 190.95 | 137.34 | 267.55 | 303.73 | 243.21 |
| Balance sheet total (liabilities) | 1 101.42 | 1 018.54 | 1 188.78 | 1 133.95 | 1 061.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.