Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
5E VIBÆK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30806379
Rikkeshave 40, Dalum 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.77 | 143.30 | 150.61 | 70.20 | 168.80 |
| Total depreciation | -38.64 | - 179.94 | -26.09 | -26.09 | -27.89 |
| EBIT | 187.13 | -36.64 | 124.52 | 44.11 | 140.91 |
| Other financial income | 8 090.34 | 10 001.97 | 8 650.91 | 14 891.84 | 6 094.87 |
| Other financial expenses | -59.82 | -1 934.42 | -57.83 | ||
| Net income from associates (fin.) | - 394.11 | -14.11 | 7.43 | 491.10 | 170.73 |
| Pre-tax profit | 7 823.53 | 8 016.80 | 8 782.87 | 15 427.05 | 6 348.69 |
| Income taxes | - 149.94 | 252.98 | - 616.34 | - 574.04 | - 268.06 |
| Net earnings | 7 673.59 | 8 269.78 | 8 166.53 | 14 853.01 | 6 080.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 174.35 | 5 718.70 | 5 692.61 | 5 666.52 | 5 773.49 |
| Tangible assets total | 9 174.35 | 5 718.70 | 5 692.61 | 5 666.52 | 5 773.49 |
| Participating interests | 3 536.97 | 2 522.87 | 1 530.30 | 2 021.40 | 2 192.14 |
| Investments total | 3 536.97 | 2 522.87 | 1 530.30 | 2 021.40 | 2 192.14 |
| Non-current loans receivable | 1 895.38 | 1 145.38 | 1 145.38 | 1 145.38 | 1 145.38 |
| Long term receivables total | 1 895.38 | 1 145.38 | 1 145.38 | 1 145.38 | 1 145.38 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 14 289.97 | 14 860.01 | |||
| Current other receivables | 3.91 | 3.91 | 34.30 | 3.91 | |
| Current deferred tax assets | 55.39 | 269.03 | 16.81 | ||
| Short term receivables total | 59.30 | 272.93 | 34.30 | 14 310.70 | 14 860.01 |
| Other current investments | 6 641.31 | 14 449.70 | 26 843.02 | 27 270.87 | 15 014.29 |
| Cash and bank deposits | 3 956.78 | 5 918.14 | 2 280.01 | 563.60 | 783.19 |
| Cash and cash equivalents | 10 598.09 | 20 367.84 | 29 123.03 | 27 834.47 | 15 797.48 |
| Balance sheet total (assets) | 25 264.11 | 30 027.73 | 37 525.63 | 50 978.47 | 39 768.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 850.00 | 3 600.00 | 1 100.00 | 15 500.00 | 3 600.00 |
| Other reserves | 931.09 | -2 600.00 | 491.10 | -2 600.00 | |
| Retained earnings | 15 522.22 | 20 526.90 | 27 696.68 | 19 872.11 | 31 616.22 |
| Profit of the financial year | 7 673.59 | 8 269.78 | 8 166.53 | 14 853.01 | 6 080.63 |
| Shareholders equity total | 25 101.90 | 29 921.68 | 37 088.21 | 50 841.22 | 38 821.85 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 331.37 | 88.22 | |||
| Other non-interest bearing current liabilities | 160.40 | 106.05 | 106.05 | 137.25 | 858.43 |
| Accruals and deferred income | 1.81 | ||||
| Current liabilities total | 162.21 | 106.05 | 437.42 | 137.25 | 946.65 |
| Balance sheet total (liabilities) | 25 264.11 | 30 027.73 | 37 525.63 | 50 978.47 | 39 768.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.