Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JCI HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 28308205
Isabellahøj 3, 7100 Vejle
tel: 75820755
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 142 886.00 | 144 583.00 | 105 130.00 | 101 569.00 | 90 823.00 |
| Employee benefit expenses | -75 929.00 | -75 500.00 | |||
| Other operating expenses | - 104.00 | -1 363.00 | |||
| Total depreciation | -8 597.00 | -9 949.00 | |||
| EBIT | 53 266.00 | 53 508.00 | 23 599.00 | 16 939.00 | 4 011.00 |
| Other financial income | 24 055.00 | 9 667.00 | |||
| Other financial expenses | -1 838.00 | -2 931.00 | |||
| Reduction non-current investment assets | -5 000.00 | -1 329.00 | |||
| Pre-tax profit | 54 119.00 | 26 384.00 | 29 745.00 | 34 156.00 | 9 418.00 |
| Income taxes | -8 035.00 | -2 637.00 | |||
| Net earnings | 54 119.00 | 26 384.00 | 29 745.00 | 26 121.00 | 6 781.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 11 217.00 | 9 048.00 | |||
| Goodwill | 4 685.00 | 3 464.00 | |||
| Intangible assets total | 15 902.00 | 12 512.00 | |||
| Land and waters | 84 674.00 | 81 772.00 | |||
| Buildings | 523.00 | 4 121.00 | |||
| Machinery and equipment | 7 454.00 | 3 874.00 | |||
| Advance payments and construction in progress | 566.00 | ||||
| Tangible assets total | 92 651.00 | 90 333.00 | |||
| Investments total | 438 731.00 | 466 173.00 | 471 967.00 | 5 931.00 | 5 042.00 |
| Long term receivables total | |||||
| Semifinished products | 4 724.00 | 12 698.00 | |||
| Raw materials and consumables | 38 713.00 | 34 686.00 | |||
| Finished products/goods | 134 792.00 | 105 626.00 | |||
| Advance payments | 1 464.00 | 2 291.00 | |||
| Inventories total | 179 693.00 | 155 301.00 | |||
| Current trade debtors | 9 296.00 | 6 894.00 | |||
| Current amounts owed by group member comp. | 2.00 | ||||
| Prepayments and accrued income | 3 744.00 | 2 121.00 | |||
| Current other receivables | 4 345.00 | 850.00 | |||
| Current deferred tax assets | 52.00 | 2 588.00 | |||
| Short term receivables total | 17 437.00 | 12 455.00 | |||
| Other current investments | 138 721.00 | 146 733.00 | |||
| Cash and bank deposits | 21 451.00 | 29 344.00 | |||
| Cash and cash equivalents | 160 172.00 | 176 077.00 | |||
| Balance sheet total (assets) | 438 731.00 | 466 173.00 | 471 967.00 | 471 786.00 | 451 720.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 347 865.00 | 353 968.00 | 365 807.00 | 2 993.00 | 2 993.00 |
| Shares repurchased | 15 000.00 | 9 000.00 | |||
| Other reserves | 2 959.00 | 2 978.00 | |||
| Retained earnings | -54 119.00 | -26 384.00 | -29 745.00 | 339 491.00 | 356 951.00 |
| Profit of the financial year | 54 119.00 | 26 384.00 | 29 745.00 | 26 121.00 | 6 781.00 |
| Shareholders equity total | 347 865.00 | 353 968.00 | 365 807.00 | 386 564.00 | 378 703.00 |
| Provisions | 5 394.00 | 4 702.00 | |||
| Non-current loans from credit institutions | 29 851.00 | 27 910.00 | |||
| Non-current liabilities total | 29 851.00 | 27 910.00 | |||
| Current loans from credit institutions | 16 544.00 | 21 990.00 | |||
| Advances received | 1 031.00 | ||||
| Current trade creditors | 13 438.00 | 11 286.00 | |||
| Short-term deferred tax liabilities | 2 236.00 | ||||
| Other non-interest bearing current liabilities | 16 728.00 | 7 129.00 | |||
| Current liabilities total | 49 977.00 | 40 405.00 | |||
| Balance sheet total (liabilities) | 347 865.00 | 353 968.00 | 365 807.00 | 471 786.00 | 451 720.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.