Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FSM Invest ApS — Credit Rating and Financial Key Figures
CVR number: 42404063
Nyvangsvej 18, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -12.40 | -20.86 | -11.06 | -11.22 |
| EBIT | -5.00 | -12.40 | -20.86 | -11.06 | -11.22 |
| Other financial income | 63.34 | 1 521.74 | 1 072.16 | 798.46 | |
| Other financial expenses | -62.10 | - 715.26 | -97.67 | - 109.40 | - 118.44 |
| Net income from associates (fin.) | 196.00 | 9 496.84 | 130.47 | 111.31 | 574.96 |
| Pre-tax profit | 128.90 | 8 832.52 | 1 533.67 | 1 063.02 | 1 243.75 |
| Income taxes | - 154.94 | - 211.11 | - 150.92 | ||
| Net earnings | 128.90 | 8 832.52 | 1 378.73 | 851.90 | 1 092.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 000.00 | 2 755.17 | 2 965.64 | 166.95 | 498.35 |
| Investments total | 5 000.00 | 2 755.17 | 2 965.64 | 166.95 | 498.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.85 | ||||
| Short term receivables total | 5.85 | ||||
| Other current investments | 7 924.06 | 9 174.30 | 12 540.58 | 13 679.56 | |
| Cash and bank deposits | 39.93 | 2 218.03 | 2 437.55 | 2 836.53 | 2 068.35 |
| Cash and cash equivalents | 39.93 | 10 142.08 | 11 611.84 | 15 377.11 | 15 747.90 |
| Balance sheet total (assets) | 5 039.93 | 12 903.10 | 14 577.48 | 15 544.06 | 16 246.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 61.00 | 67.50 | 79.40 | |
| Other reserves | -1 000.00 | 355.02 | |||
| Retained earnings | - 871.10 | 7 900.41 | 9 211.65 | 9 629.13 | |
| Profit of the financial year | 128.90 | 8 832.52 | 1 378.73 | 851.90 | 1 092.83 |
| Shareholders equity total | 168.90 | 8 001.41 | 9 380.15 | 10 171.05 | 11 196.38 |
| Non-current other liabilities | 4 866.04 | ||||
| Non-current deferred tax liabilities | 4 896.69 | 5 074.36 | 5 175.84 | 5 033.50 | |
| Non-current liabilities total | 4 866.04 | 4 896.69 | 5 074.36 | 5 175.84 | 5 033.50 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 117.98 | 192.17 | 11.38 | ||
| Current liabilities total | 5.00 | 5.00 | 122.98 | 197.17 | 16.38 |
| Balance sheet total (liabilities) | 5 039.93 | 12 903.10 | 14 577.48 | 15 544.06 | 16 246.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.