Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØSTERGAARD'S SMEDJE ApS — Credit Rating and Financial Key Figures
CVR number: 30720679
Industrikrogen 5, 7200 Grindsted
tel: 75348984
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 737.14 | 2 820.79 | 2 771.29 | 2 011.62 | 1 979.75 |
| Employee benefit expenses | - 757.22 | -1 294.55 | -1 425.26 | -1 381.56 | -1 348.41 |
| Total depreciation | - 253.11 | - 199.79 | - 199.79 | - 163.99 | -44.78 |
| EBIT | 726.82 | 1 326.45 | 1 146.24 | 466.08 | 586.56 |
| Other financial income | 73.39 | 15.00 | 0.43 | 2.12 | 0.55 |
| Other financial expenses | -25.86 | -10.19 | -11.91 | ||
| Pre-tax profit | 774.34 | 1 331.26 | 1 134.76 | 468.20 | 587.11 |
| Income taxes | - 174.24 | - 295.35 | - 266.52 | - 122.27 | - 136.35 |
| Net earnings | 600.11 | 1 035.90 | 868.24 | 345.92 | 450.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 601.60 | 401.81 | 202.02 | 38.03 | 306.95 |
| Tangible assets total | 601.60 | 401.81 | 202.02 | 38.03 | 306.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 368.01 | 185.12 | 149.50 | 313.20 | 381.17 |
| Current amounts owed by group member comp. | 2 368.00 | ||||
| Prepayments and accrued income | 29.05 | 17.14 | 48.28 | 24.27 | 28.61 |
| Current other receivables | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Current deferred tax assets | 4.40 | 19.42 | 39.53 | 16.64 | |
| Short term receivables total | 2 879.46 | 312.26 | 327.20 | 487.00 | 536.42 |
| Cash and bank deposits | 507.88 | 2 571.31 | 2 022.88 | 677.83 | 681.14 |
| Cash and cash equivalents | 507.88 | 2 571.31 | 2 022.88 | 677.83 | 681.14 |
| Balance sheet total (assets) | 3 988.95 | 3 285.38 | 2 552.09 | 1 202.86 | 1 524.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 173.33 | 173.33 | 173.33 | 173.33 |
| Shares repurchased | 3 181.74 | 1 920.00 | 700.00 | 200.00 | 600.00 |
| Retained earnings | - 600.11 | -1 027.58 | - 691.68 | -23.44 | - 277.51 |
| Profit of the financial year | 600.11 | 1 035.90 | 868.24 | 345.92 | 450.76 |
| Shareholders equity total | 3 311.75 | 2 101.66 | 1 049.89 | 695.82 | 946.58 |
| Provisions | 18.82 | 3.25 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 86.69 | 102.70 | 106.39 | 100.86 | 64.31 |
| Current owed to participating | 75.55 | 108.57 | 170.51 | 30.00 | 30.00 |
| Current owed to group member | 180.03 | 463.66 | |||
| Short-term deferred tax liabilities | 118.37 | 308.46 | 289.19 | 142.39 | 113.46 |
| Other non-interest bearing current liabilities | 377.77 | 480.71 | 472.44 | 233.80 | 370.15 |
| Current liabilities total | 658.38 | 1 180.48 | 1 502.19 | 507.04 | 577.92 |
| Balance sheet total (liabilities) | 3 988.95 | 3 285.38 | 2 552.09 | 1 202.86 | 1 524.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.