Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJØRRING EL-SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 28857926
Vorupørvej 25, Sjørring 7700 Thisted
tel: 97974525
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 779.97 | 14 137.80 | 13 215.42 | 12 499.58 | 5 824.68 |
| Employee benefit expenses | -9 094.53 | -9 790.70 | -10 159.12 | -9 950.13 | -5 549.27 |
| Other operating expenses | -98.89 | -90.87 | - 100.85 | -99.46 | |
| Total depreciation | - 251.66 | - 352.55 | - 466.09 | - 528.72 | - 257.42 |
| EBIT | 2 334.90 | 3 903.69 | 2 489.36 | 1 921.26 | 17.99 |
| Other financial income | 1.54 | 61.53 | |||
| Other financial expenses | - 119.97 | - 122.11 | - 177.30 | - 209.03 | -24.73 |
| Net income from associates (fin.) | -20.00 | -10.00 | 20.00 | 10.00 | |
| Pre-tax profit | 2 194.92 | 3 771.58 | 2 333.60 | 1 783.76 | -6.74 |
| Income taxes | - 484.30 | - 827.42 | - 504.63 | - 413.30 | 17.60 |
| Net earnings | 1 710.63 | 2 944.16 | 1 828.97 | 1 370.45 | 10.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 566.48 | 2 500.38 | 2 434.28 | ||
| Buildings | 191.67 | 172.50 | |||
| Machinery and equipment | 1 238.26 | 1 645.57 | 1 736.82 | 1 422.85 | 1 445.60 |
| Tangible assets total | 3 804.74 | 4 145.95 | 4 171.10 | 1 614.52 | 1 618.10 |
| Participating interests | 185.00 | 175.00 | 195.00 | ||
| Investments total | 185.00 | 175.00 | 195.00 | ||
| Non-current loans receivable | 2.00 | 2.00 | 2.00 | 207.00 | 207.00 |
| Long term receivables total | 2.00 | 2.00 | 2.00 | 207.00 | 207.00 |
| Semifinished products | 358.16 | 636.62 | 723.28 | ||
| Raw materials and consumables | 1 794.16 | 1 989.74 | 2 183.32 | ||
| Finished products/goods | 846.77 | 852.07 | 1 014.49 | 3 870.86 | 3 677.27 |
| Inventories total | 2 999.10 | 3 478.43 | 3 921.09 | 3 870.86 | 3 677.27 |
| Current trade debtors | 3 828.25 | 5 251.54 | 3 095.26 | 3 382.43 | 3 270.28 |
| Prepayments and accrued income | 201.50 | 225.07 | 247.44 | 232.48 | 179.65 |
| Current other receivables | 2.83 | 35.44 | 21.83 | 585.66 | 845.04 |
| Short term receivables total | 4 032.58 | 5 512.05 | 3 364.53 | 4 200.57 | 4 294.97 |
| Cash and bank deposits | 683.86 | 391.51 | 248.86 | 86.58 | 97.29 |
| Cash and cash equivalents | 683.86 | 391.51 | 248.86 | 86.58 | 97.29 |
| Balance sheet total (assets) | 11 707.28 | 13 704.94 | 11 902.57 | 9 979.52 | 9 894.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 2 250.00 | 2 300.00 | 2 000.00 | |
| Retained earnings | 1 125.59 | 586.22 | 1 230.38 | 3 116.30 | 2 486.76 |
| Profit of the financial year | 1 710.63 | 2 944.16 | 1 828.97 | 1 370.45 | 10.86 |
| Shareholders equity total | 4 836.22 | 6 280.38 | 5 859.35 | 4 986.75 | 4 997.61 |
| Provisions | 328.48 | 355.81 | 359.27 | 191.00 | 173.40 |
| Non-current loans from credit institutions | 1 437.80 | 1 342.68 | 1 245.70 | ||
| Non-current liabilities total | 1 437.80 | 1 342.68 | 1 245.70 | ||
| Current loans from credit institutions | 100.98 | 100.35 | 99.47 | 589.45 | 1 500.64 |
| Advances received | 152.18 | 183.44 | 13.21 | ||
| Current trade creditors | 1 690.55 | 1 456.63 | 1 103.25 | 1 016.99 | 913.35 |
| Current owed to participating | 5.00 | 5.00 | 5.00 | ||
| Current owed to group member | 912.13 | 1 065.65 | 870.06 | 742.16 | |
| Short-term deferred tax liabilities | 441.66 | 800.10 | 501.16 | 597.64 | 162.64 |
| Other non-interest bearing current liabilities | 1 802.28 | 2 114.91 | 1 859.32 | 1 855.53 | 2 133.78 |
| Current liabilities total | 5 104.78 | 5 726.07 | 4 438.25 | 4 801.77 | 4 723.62 |
| Balance sheet total (liabilities) | 11 707.28 | 13 704.94 | 11 902.57 | 9 979.52 | 9 894.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.