Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Workways ApS — Credit Rating and Financial Key Figures
CVR number: 38730274
Sdr. Havnegade 7, 6000 Kolding
morten@workways.dk
tel: 61699400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 291.48 | 1 970.02 | 3 367.59 | 2 155.71 | 3 038.29 |
| Employee benefit expenses | -2 212.67 | -1 806.22 | -1 952.47 | -1 991.75 | -2 253.03 |
| EBIT | 78.81 | 163.81 | 1 415.13 | 163.95 | 785.25 |
| Other financial income | -0.02 | 0.06 | 1.23 | 0.00 | 0.08 |
| Other financial expenses | -6.37 | -5.49 | -16.30 | -4.24 | -14.81 |
| Pre-tax profit | 72.43 | 158.37 | 1 400.06 | 159.71 | 770.52 |
| Income taxes | -16.26 | -35.27 | - 310.18 | -36.06 | - 172.11 |
| Net earnings | 56.17 | 123.11 | 1 089.88 | 123.66 | 598.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 5.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 699.90 | 745.26 | 639.31 | 409.46 | 680.53 |
| Current amounts owed by group member comp. | 52.78 | ||||
| Prepayments and accrued income | 14.48 | 17.75 | 18.52 | ||
| Current deferred tax assets | 6.60 | 48.08 | |||
| Short term receivables total | 767.16 | 751.86 | 639.31 | 427.21 | 747.14 |
| Cash and bank deposits | 343.67 | 626.56 | 1 212.78 | 460.75 | 946.55 |
| Cash and cash equivalents | 343.67 | 626.56 | 1 212.78 | 460.75 | 946.55 |
| Balance sheet total (assets) | 1 115.83 | 1 378.42 | 1 852.08 | 887.96 | 1 693.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 240.00 | 1 000.00 | 500.00 | |
| Retained earnings | 118.67 | -65.16 | - 942.05 | 147.83 | - 228.52 |
| Profit of the financial year | 56.17 | 123.11 | 1 089.88 | 123.66 | 598.42 |
| Shareholders equity total | 344.84 | 347.95 | 1 197.82 | 321.48 | 919.90 |
| Non-current liabilities total | |||||
| Advances received | 120.00 | ||||
| Current trade creditors | 126.82 | 590.13 | 242.97 | 180.73 | 415.56 |
| Short-term deferred tax liabilities | 0.27 | 21.01 | 94.75 | 19.45 | |
| Other non-interest bearing current liabilities | 643.90 | 299.33 | 316.54 | 366.30 | 358.23 |
| Current liabilities total | 770.99 | 1 030.47 | 654.26 | 566.48 | 773.79 |
| Balance sheet total (liabilities) | 1 115.83 | 1 378.42 | 1 852.08 | 887.96 | 1 693.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.