Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AG-1 A/S — Credit Rating and Financial Key Figures
CVR number: 32303064
Råensvej 1, 9000 Aalborg
tel: 41773844
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 958.29 | 7 892.11 | 6 209.39 | 6 078.12 | 5 559.34 |
| Employee benefit expenses | - 150.00 | - 196.13 | -50.05 | -50.13 | |
| Reduction in value of non-current assets | 1 605.74 | 1 548.97 | -3 997.87 | - 775.76 | -2 310.37 |
| EBIT | 7 564.03 | 9 291.09 | 2 015.39 | 5 252.30 | 3 198.84 |
| Other financial income | 6.56 | 0.21 | 0.43 | 2.54 | 0.04 |
| Other financial expenses | -4 225.47 | -2 254.43 | -1 506.79 | -1 553.14 | -1 529.40 |
| Pre-tax profit | 3 345.13 | 7 036.86 | 509.03 | 3 701.71 | 1 669.48 |
| Income taxes | - 601.87 | - 994.23 | -82.79 | - 573.21 | - 310.46 |
| Net earnings | 2 743.26 | 6 042.63 | 426.24 | 3 128.50 | 1 359.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 156 902.16 | 113 555.35 | 109 557.48 | 108 781.72 | 106 618.55 |
| Tangible assets total | 156 902.16 | 113 555.35 | 109 557.48 | 108 781.72 | 106 618.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 74.95 | 75.02 | |||
| Current other receivables | 153.32 | 187.80 | 322.38 | 384.62 | 0.00 |
| Current deferred tax assets | 171.33 | 23.96 | 39.73 | ||
| Short term receivables total | 324.65 | 187.80 | 397.33 | 483.60 | 39.73 |
| Cash and bank deposits | 186.80 | 1 669.75 | 885.68 | 340.76 | 1 220.67 |
| Cash and cash equivalents | 186.80 | 1 669.75 | 885.68 | 340.76 | 1 220.67 |
| Balance sheet total (assets) | 157 413.62 | 115 412.90 | 110 840.49 | 109 606.08 | 107 878.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 8 105.50 | 1 500.00 | 1 000.00 | ||
| Retained earnings | 31 919.63 | 33 162.89 | 38 205.52 | 38 632.00 | 41 760.50 |
| Profit of the financial year | 2 743.26 | 6 042.63 | 426.24 | 3 128.50 | 1 359.02 |
| Shareholders equity total | 43 768.39 | 41 705.52 | 40 631.76 | 42 760.50 | 44 119.52 |
| Provisions | 7 235.80 | 5 066.95 | 4 851.81 | 5 163.63 | 5 253.90 |
| Capital loans | 34 366.48 | 23 562.05 | 23 614.01 | 23 636.51 | 23 696.48 |
| Non-current loans from credit institutions | 44 259.62 | 40 829.21 | 37 475.09 | 33 995.87 | 30 520.64 |
| Non-current liabilities total | 78 626.10 | 64 391.26 | 61 089.11 | 57 632.38 | 54 217.12 |
| Current loans from credit institutions | 5 074.64 | 3 410.00 | 3 450.00 | 3 508.00 | 3 516.00 |
| Current trade creditors | 36.70 | 39.00 | 39.00 | 38.76 | 39.00 |
| Short-term deferred tax liabilities | 231.00 | 294.48 | |||
| Other non-interest bearing current liabilities | 22 672.00 | 569.17 | 484.34 | 502.81 | 733.41 |
| Current liabilities total | 27 783.34 | 4 249.17 | 4 267.82 | 4 049.57 | 4 288.41 |
| Balance sheet total (liabilities) | 157 413.62 | 115 412.90 | 110 840.49 | 109 606.08 | 107 878.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.