Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRONTIER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19538494
Korskildelund 6, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 173.64 | 187.87 | |||
| Gross profit | - 208.13 | - 282.36 | - 190.68 | - 173.64 | - 187.87 |
| Total depreciation | - 196.05 | - 196.05 | - 196.05 | - 196.05 | - 196.05 |
| EBIT | - 404.18 | - 478.41 | - 386.72 | - 369.69 | - 383.92 |
| Other financial income | 423.44 | 12.11 | 128.80 | 155.44 | 82.09 |
| Other financial expenses | -72.82 | -66.57 | -69.17 | ||
| Net income from associates (fin.) | 4 912.47 | 12 794.08 | 6 796.37 | 2 553.40 | 3 898.26 |
| Pre-tax profit | 4 858.91 | 12 261.21 | 6 469.27 | 2 339.15 | 3 596.43 |
| Income taxes | 49.32 | - 299.66 | 16.19 | 3.98 | 23.25 |
| Net earnings | 4 908.23 | 11 961.55 | 6 485.46 | 2 343.13 | 3 619.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 150.74 | 4 954.69 | 4 758.64 | 4 562.59 | 4 366.54 |
| Machinery and equipment | 150.53 | 150.53 | 150.53 | 150.53 | 150.53 |
| Other tangible assets | 575.00 | 575.00 | 575.00 | 575.00 | 575.00 |
| Tangible assets total | 5 876.27 | 5 680.22 | 5 484.17 | 5 288.12 | 5 092.07 |
| Investments total | |||||
| Non-current loans receivable | 43 790.63 | 50 822.07 | 52 736.57 | 34 186.58 | 54 644.08 |
| Non-current other receivables | 12 105.85 | 12 443.33 | 12 678.33 | 9 351.29 | 3 869.23 |
| Long term receivables total | 55 896.48 | 63 265.40 | 65 414.89 | 43 537.88 | 58 513.31 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 26 018.64 | 27 009.61 | 28 739.44 | 29 194.13 | 31 265.60 |
| Current other receivables | -43 726.35 | -50 676.36 | -50 150.63 | -32 208.35 | -54 255.25 |
| Short term receivables total | -17 707.71 | -23 666.76 | -21 411.19 | -3 014.23 | -22 989.65 |
| Holdings in group member companies | 35 641.92 | 42 951.56 | 50 256.79 | 32 317.11 | 54 393.83 |
| Current other shares and ownership | 8 148.71 | 7 870.50 | |||
| Cash and bank deposits | 7 567.61 | 5 648.14 | 8 674.55 | 8 152.43 | 12 946.42 |
| Cash and cash equivalents | 51 358.24 | 56 470.21 | 58 931.33 | 40 469.55 | 67 340.25 |
| Balance sheet total (assets) | 95 423.28 | 101 749.07 | 108 419.20 | 86 281.31 | 107 955.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 14 000.00 | 10 000.00 | |
| Other reserves | 34 296.26 | 43 310.64 | 59 082.55 | 20 875.87 | 58 414.51 |
| Retained earnings | 14 263.73 | 7 521.35 | -1 883.77 | 13 263.07 | -4 838.58 |
| Profit of the financial year | 4 908.23 | 11 961.55 | 6 485.46 | 2 343.13 | 3 619.68 |
| Shareholders equity total | 55 593.22 | 66 918.54 | 77 809.24 | 46 607.07 | 57 320.62 |
| Provisions | 1 291.31 | 800.95 | 739.51 | 1 461.21 | 3 093.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 80.39 | 50.84 | 65.34 | 61.90 | 67.62 |
| Current owed to group member | 38 458.35 | 33 978.75 | 29 800.18 | 38 146.19 | 47 419.65 |
| Other non-interest bearing current liabilities | 4.93 | 4.93 | 54.93 | ||
| Current liabilities total | 38 538.75 | 34 029.58 | 29 870.46 | 38 213.03 | 47 542.21 |
| Balance sheet total (liabilities) | 95 423.28 | 101 749.07 | 108 419.20 | 86 281.31 | 107 955.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.