Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G.S.V. MATERIELUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 51457528
Baldersbuen 5, Baldersbrønde 2640 Hedehusene
info@gsv.dk
tel: 43995692
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 978.16 | 1 343.43 | 1 546.72 | 1 638.54 | 1 702.63 |
| Other operating income | 32.27 | 38.73 | |||
| Purchases during the financial year | - 629.21 | - 682.17 | - 753.26 | - 771.02 | |
| Costs of manufacturing | - 361.63 | ||||
| External services | -65.49 | -85.93 | -91.24 | -93.17 | -96.35 |
| Gross profit | 583.32 | 667.02 | 773.30 | 792.10 | 835.25 |
| Employee benefit expenses | - 274.84 | - 324.10 | - 342.09 | - 353.82 | - 372.78 |
| Other operating expenses | -1.78 | 3.00 | -3.25 | ||
| Total depreciation | - 161.53 | - 193.13 | - 398.19 | - 319.15 | - 309.31 |
| EBIT | 145.17 | 152.79 | 29.78 | 119.13 | 153.16 |
| Other financial income | 1.05 | 0.22 | 0.74 | 0.80 | 1.57 |
| Other financial expenses | -16.64 | -20.47 | -35.77 | -45.53 | -43.18 |
| Pre-tax profit | 129.57 | 132.54 | -5.25 | 74.40 | 111.23 |
| Income taxes | -30.02 | -32.35 | -1.16 | -14.95 | -24.70 |
| Net earnings | 99.56 | 100.19 | -6.41 | 59.45 | 86.53 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 56.53 | 250.09 | 251.85 | 259.67 | 264.13 |
| Intangible assets total | 56.53 | 250.09 | 251.85 | 259.67 | 264.13 |
| Other tangible assets | 1 422.34 | 1 728.34 | 1 742.46 | 1 661.34 | 1 655.57 |
| Tangible assets total | 1 422.34 | 1 728.34 | 1 742.46 | 1 661.34 | 1 655.57 |
| Holdings in group member companies | 0.32 | 0.32 | 0.32 | ||
| Other non-current investments | 6.63 | 7.53 | 7.81 | 8.04 | 8.21 |
| Investments total | 6.63 | 7.85 | 8.13 | 8.36 | 8.21 |
| Non-curr. owed by particip. interest comp. | 45.80 | ||||
| Long term receivables total | 45.80 | ||||
| Inventories total | |||||
| Current trade debtors | 208.58 | 266.70 | 318.22 | 345.73 | 296.93 |
| Current owed by particip. interest comp. | 0.30 | 0.41 | 69.65 | ||
| Prepayments and accrued income | 10.00 | 8.87 | 7.76 | 13.66 | 8.23 |
| Current other receivables | 21.53 | 34.25 | 30.84 | 31.99 | 36.94 |
| Current deferred tax assets | 31.74 | 1.31 | |||
| Short term receivables total | 271.85 | 310.12 | 358.13 | 391.79 | 411.75 |
| Cash and bank deposits | 95.57 | 71.31 | 57.07 | 151.59 | 103.37 |
| Cash and cash equivalents | 95.57 | 71.31 | 57.07 | 151.59 | 103.37 |
| Non-current assets for sale | 11.42 | 11.48 | 11.48 | ||
| Balance sheet total (assets) | 1 898.73 | 2 379.14 | 2 429.13 | 2 484.23 | 2 443.02 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15.33 | 15.33 | 15.33 | 15.33 | 15.33 |
| Share premium account | 46.80 | 46.80 | 46.80 | 46.80 | 46.80 |
| Other reserves | 22.11 | 28.21 | 31.68 | ||
| Retained earnings | 490.30 | 715.08 | 793.16 | 780.65 | 731.62 |
| Profit of the financial year | 99.56 | 100.19 | -6.41 | 59.45 | 86.53 |
| Shareholders equity total | 651.98 | 877.40 | 870.99 | 930.43 | 911.96 |
| Non-current loans from credit institutions | 265.06 | 282.18 | 290.25 | 283.42 | |
| Non-current leasing loans | 728.98 | 555.30 | 643.28 | 634.42 | 669.87 |
| Non-current other liabilities | 24.30 | 24.69 | 25.13 | 30.09 | 39.30 |
| Non-current deferred tax liabilities | 112.40 | 131.86 | 112.73 | 107.20 | 97.89 |
| Non-current liabilities total | 865.68 | 976.91 | 1 063.32 | 1 061.95 | 1 090.47 |
| Current loans from credit institutions | 54.93 | 66.01 | 40.09 | 44.11 | |
| Current leasing loans | 202.92 | 171.24 | 151.21 | 154.44 | 161.35 |
| Current trade creditors | 104.88 | 170.10 | 132.60 | 140.88 | 157.62 |
| Current owed to group member | 80.91 | 84.51 | 85.08 | ||
| Short-term deferred tax liabilities | 5.71 | 13.10 | 25.99 | ||
| Other non-interest bearing current liabilities | 73.26 | 41.93 | 60.50 | 58.25 | 51.52 |
| Current liabilities total | 381.06 | 524.83 | 494.82 | 491.84 | 440.59 |
| Balance sheet total (liabilities) | 1 898.73 | 2 379.14 | 2 429.13 | 2 484.23 | 2 443.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.