Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
any.cloud A/S — Credit Rating and Financial Key Figures
CVR number: 31161509
Hedegaardsvej 88, 2300 København S
afm@anycloud.dk
tel: 70204067
www.any.cloud
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 54 246.64 | 43 477.90 | |||
| Manufacturing for enterprise's own use | -2 514.87 | -1 789.00 | |||
| Other operating income | 7 428.45 | 1 898.56 | |||
| External services | -34 446.31 | -28 516.79 | |||
| Gross profit | 19 477.25 | 22 790.96 | 23 380.27 | 29 743.65 | 18 648.66 |
| Employee benefit expenses | -17 776.46 | -20 241.42 | -19 375.69 | -20 904.04 | -16 183.20 |
| Total depreciation | -1 034.94 | -1 021.81 | -1 438.69 | -2 254.75 | -2 247.92 |
| EBIT | 665.85 | 1 527.74 | 2 565.89 | 6 584.86 | 217.54 |
| Other financial income | 103.80 | 114.48 | 145.16 | 143.81 | 90.66 |
| Other financial expenses | - 103.57 | - 102.77 | -98.33 | - 224.41 | - 112.41 |
| Net income from associates (fin.) | -91.48 | - 138.99 | 387.75 | ||
| Pre-tax profit | 666.08 | 1 539.44 | 2 521.24 | 6 365.28 | 583.54 |
| Income taxes | - 127.47 | - 113.73 | - 477.34 | -1 431.90 | -44.08 |
| Net earnings | 538.61 | 1 425.72 | 2 043.90 | 4 933.38 | 539.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 676.37 | 5 291.45 | 7 569.09 | 8 658.52 | 8 536.59 |
| Intangible assets total | 2 676.37 | 5 291.45 | 7 569.09 | 8 658.52 | 8 536.59 |
| Machinery and equipment | 279.33 | 376.91 | 269.23 | 147.67 | 128.31 |
| Tangible assets total | 279.33 | 376.91 | 269.23 | 147.67 | 128.31 |
| Participating interests | 143.46 | 4.46 | |||
| Investments total | 414.58 | 766.97 | 942.25 | 803.26 | 827.83 |
| Non-current loans receivable | 223.22 | 234.94 | |||
| Long term receivables total | 223.22 | 234.94 | |||
| Inventories total | |||||
| Current trade debtors | 7 929.96 | 6 851.82 | 8 647.21 | 8 741.18 | 10 251.27 |
| Current amounts owed by group member comp. | 3 784.67 | 3 904.36 | 4 480.96 | 4 168.13 | 4 038.23 |
| Current owed by particip. interest comp. | 136.81 | 232.17 | 213.83 | 351.09 | 302.90 |
| Prepayments and accrued income | 1 024.92 | 889.95 | 1 566.91 | 963.74 | 921.73 |
| Current other receivables | 351.29 | 110.46 | 951.56 | 296.97 | 233.62 |
| Short term receivables total | 13 227.66 | 11 988.76 | 15 860.48 | 14 521.11 | 15 747.75 |
| Cash and bank deposits | 2 226.20 | 1 612.57 | 2 543.89 | 774.10 | 2 136.34 |
| Cash and cash equivalents | 2 226.20 | 1 612.57 | 2 543.89 | 774.10 | 2 136.34 |
| Balance sheet total (assets) | 19 047.36 | 20 271.60 | 27 184.94 | 24 904.66 | 27 376.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 350.00 | 4 367.00 | |||
| Other reserves | 1 888.03 | 4 127.34 | 5 903.87 | 2 386.64 | 6 658.54 |
| Retained earnings | 2 648.17 | 947.48 | 596.66 | -2 576.21 | 2 452.27 |
| Profit of the financial year | 538.61 | 1 425.72 | 2 043.90 | 4 933.38 | 539.46 |
| Shareholders equity total | 6 174.81 | 7 250.53 | 9 294.43 | 9 860.81 | 10 400.27 |
| Provisions | 587.40 | 701.13 | 1 620.87 | 1 840.44 | 1 485.99 |
| Non-current other liabilities | 1 315.04 | ||||
| Non-current deferred tax liabilities | 1 345.59 | 1 375.27 | 1 464.47 | 1 506.22 | |
| Non-current liabilities total | 1 315.04 | 1 345.59 | 1 375.27 | 1 464.47 | 1 506.22 |
| Current loans from credit institutions | 1 002.47 | 397.10 | |||
| Current trade creditors | 2 131.55 | 2 156.25 | 6 181.29 | 2 456.78 | 5 092.62 |
| Short-term deferred tax liabilities | 59.80 | 1 212.33 | 398.53 | ||
| Other non-interest bearing current liabilities | 2 583.48 | 2 046.16 | 2 923.83 | 3 130.99 | 3 126.47 |
| Accruals and deferred income | 6 195.28 | 5 769.47 | 5 789.25 | 4 541.73 | 5 366.72 |
| Current liabilities total | 10 970.11 | 10 974.35 | 14 894.37 | 11 738.93 | 13 984.35 |
| Balance sheet total (liabilities) | 19 047.36 | 20 271.60 | 27 184.94 | 24 904.66 | 27 376.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.