Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METNIK EL ApS — Credit Rating and Financial Key Figures
CVR number: 31609593
Solnavej 39, 2860 Søborg
metnikelaps@gmail.com
tel: 30200333
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 820.99 | 3 914.71 | 7 259.64 | 6 598.01 | 4 193.40 |
| Employee benefit expenses | -2 578.68 | -2 631.84 | -2 678.51 | -3 059.84 | -3 739.78 |
| Other operating expenses | -26.57 | ||||
| Total depreciation | -8.82 | -16.20 | -16.20 | -57.32 | -61.64 |
| EBIT | 1 206.92 | 1 266.68 | 4 564.94 | 3 480.85 | 391.98 |
| Other financial income | 10.00 | 1.90 | 0.12 | 4.88 | 5.32 |
| Other financial expenses | -14.25 | -16.50 | -2.10 | -3.68 | - 266.28 |
| Pre-tax profit | 1 202.67 | 1 252.08 | 4 562.95 | 3 482.05 | 131.01 |
| Income taxes | - 273.02 | - 280.76 | -1 008.18 | - 824.62 | - 103.72 |
| Net earnings | 929.65 | 971.32 | 3 554.77 | 2 657.43 | 27.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 74.90 | 58.71 | 42.51 | 278.59 | 216.95 |
| Tangible assets total | 74.90 | 58.71 | 42.51 | 278.59 | 216.95 |
| Investments total | 10.00 | 12.50 | 13.27 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Finished products/goods | 125.00 | 65.00 | 52.00 | ||
| Inventories total | 125.00 | 65.00 | 52.00 | ||
| Current trade debtors | 2 068.87 | 2 160.22 | 3 677.77 | 3 551.56 | 2 510.17 |
| Current amounts owed by group member comp. | 0.72 | 533.42 | |||
| Prepayments and accrued income | 47.39 | 44.09 | 39.52 | ||
| Current other receivables | 298.47 | 2.64 | 146.26 | 36.78 | |
| Current deferred tax assets | 8.64 | ||||
| Short term receivables total | 2 414.72 | 2 206.94 | 3 717.29 | 3 707.18 | 3 080.38 |
| Cash and bank deposits | 1 074.18 | 1 755.34 | 746.12 | 1 917.18 | 636.76 |
| Cash and cash equivalents | 1 074.18 | 1 755.34 | 746.12 | 1 917.18 | 636.76 |
| Balance sheet total (assets) | 3 698.81 | 4 098.49 | 4 571.19 | 5 912.95 | 3 944.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 550.00 | 900.00 | 1 000.00 | 2 800.00 | |
| Retained earnings | - 540.00 | - 510.36 | -3 359.03 | -2 604.26 | 53.17 |
| Profit of the financial year | 929.65 | 971.32 | 3 554.77 | 2 657.43 | 27.29 |
| Shareholders equity total | 1 064.64 | 1 485.96 | 1 320.74 | 2 978.17 | 205.46 |
| Provisions | 3.00 | 3.00 | 2.00 | 7.25 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 529.25 | 1 337.94 | 223.33 | 498.65 | 794.23 |
| Current owed to participating | 60.16 | 30.81 | 66.30 | 41.53 | 16.69 |
| Current owed to group member | 170.31 | 414.33 | 668.10 | 674.31 | |
| Short-term deferred tax liabilities | 271.02 | 280.76 | 1 009.18 | 784.98 | 78.96 |
| Other non-interest bearing current liabilities | 600.42 | 545.68 | 1 281.54 | 935.30 | 2 841.50 |
| Current liabilities total | 2 631.16 | 2 609.52 | 3 248.45 | 2 934.77 | 3 731.37 |
| Balance sheet total (liabilities) | 3 698.81 | 4 098.49 | 4 571.19 | 5 912.95 | 3 944.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.