Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EDC Teis Graver - Dianalund ApS — Credit Rating and Financial Key Figures
CVR number: 26671205
Dr Sells Vej 16, 4293 Dianalund
tel: 58265252
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 173.43 | 742.64 | 1 023.41 | 1 327.07 | 1 639.77 |
| Employee benefit expenses | - 575.90 | - 550.26 | - 933.70 | -1 155.80 | -1 210.49 |
| Total depreciation | - 239.57 | -6.61 | -19.80 | -19.80 | -25.03 |
| EBIT | 2 357.97 | 185.78 | 69.92 | 151.47 | 404.25 |
| Other financial income | 6.87 | 6.39 | 1.02 | 3.75 | 59.92 |
| Other financial expenses | -47.72 | -28.40 | -5.90 | -5.39 | -6.47 |
| Pre-tax profit | 2 317.12 | 163.77 | 65.03 | 149.83 | 457.71 |
| Income taxes | - 474.01 | -36.51 | -12.09 | -34.39 | - 101.82 |
| Net earnings | 1 843.11 | 127.26 | 52.94 | 115.44 | 355.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 191.39 | 171.59 | 204.07 | 179.04 | |
| Machinery and equipment | 483.70 | ||||
| Tangible assets total | 483.70 | 191.39 | 171.59 | 204.07 | 179.04 |
| Participating interests | 37.86 | 37.86 | |||
| Investments total | 21.21 | 10.00 | 10.00 | 47.86 | 47.86 |
| Non-current loans receivable | 237.25 | ||||
| Long term receivables total | 237.25 | ||||
| Inventories total | |||||
| Current trade debtors | 728.37 | 87.56 | 253.58 | 25.55 | 76.01 |
| Current amounts owed by group member comp. | 183.97 | 23.87 | 38.79 | 140.79 | 125.68 |
| Prepayments and accrued income | 4.88 | 6.58 | 22.08 | ||
| Current other receivables | 260.73 | 140.40 | 138.70 | 6.97 | 0.50 |
| Current deferred tax assets | 25.87 | 16.51 | 5.08 | ||
| Short term receivables total | 1 198.95 | 268.34 | 441.02 | 179.89 | 224.27 |
| Cash and bank deposits | 3 854.46 | 6.96 | 330.61 | 422.84 | 764.41 |
| Cash and cash equivalents | 3 854.46 | 6.96 | 330.61 | 422.84 | 764.41 |
| Balance sheet total (assets) | 5 795.56 | 476.69 | 953.22 | 854.67 | 1 215.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 3 000.00 | 1 384.78 | 118.00 | 350.00 | |
| Other reserves | -1 384.78 | ||||
| Retained earnings | - 634.02 | - 175.68 | -48.42 | - 113.48 | - 348.04 |
| Profit of the financial year | 1 843.11 | 127.26 | 52.94 | 115.44 | 355.89 |
| Shareholders equity total | 4 609.09 | -8.42 | 44.52 | 159.96 | 397.85 |
| Provisions | 9.49 | 23.18 | 38.76 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 17.35 | 94.29 | 383.37 | 169.38 | 229.56 |
| Current owed to group member | 246.81 | 145.86 | 104.06 | 153.07 | 166.10 |
| Short-term deferred tax liabilities | 512.60 | 5.08 | 20.70 | 77.90 | |
| Other non-interest bearing current liabilities | 409.71 | 244.96 | 262.26 | 232.09 | 294.31 |
| Accruals and deferred income | 144.44 | 96.30 | 11.11 | ||
| Current liabilities total | 1 186.47 | 485.11 | 899.22 | 671.53 | 778.98 |
| Balance sheet total (liabilities) | 5 795.56 | 476.69 | 953.22 | 854.67 | 1 215.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.