Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydkystens Brolægning & Kloak A/S — Credit Rating and Financial Key Figures
CVR number: 42453005
Rundageren 4, Baldersbrønde 2640 Hedehusene
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 045.00 | 8 022.00 | 7 154.00 | 10 012.00 | 11 938.77 |
| Employee benefit expenses | -4 422.00 | -5 064.00 | -4 817.00 | -5 849.00 | -6 465.49 |
| Total depreciation | - 251.00 | - 356.00 | - 645.00 | - 591.00 | - 654.54 |
| EBIT | 2 372.00 | 2 602.00 | 1 692.00 | 3 572.00 | 4 818.74 |
| Other financial income | 9.00 | 37.00 | 72.00 | 49.00 | 8.28 |
| Other financial expenses | -22.00 | -19.00 | -10.00 | -0.16 | |
| Pre-tax profit | 2 359.00 | 2 620.00 | 1 754.00 | 3 621.00 | 4 826.86 |
| Income taxes | - 540.00 | - 616.00 | - 388.00 | - 800.00 | -1 064.16 |
| Net earnings | 1 819.00 | 2 004.00 | 1 366.00 | 2 821.00 | 3 762.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 455.00 | 1 872.00 | 1 624.00 | 1 084.00 | 783.95 |
| Tangible assets total | 1 455.00 | 1 872.00 | 1 624.00 | 1 084.00 | 783.95 |
| Investments total | |||||
| Non-current other receivables | 49.00 | 51.00 | 53.00 | 54.00 | 53.72 |
| Long term receivables total | 49.00 | 51.00 | 53.00 | 54.00 | 53.72 |
| Inventories total | |||||
| Current trade debtors | 1 442.00 | 1 006.00 | 1 074.00 | 433.00 | 2 632.57 |
| Current amounts owed by group member comp. | 600.00 | 639.00 | 295.00 | ||
| Prepayments and accrued income | 150.00 | 223.00 | 358.00 | 224.00 | 525.03 |
| Current other receivables | 2 000.00 | 51.00 | 146.00 | 485.00 | 12.32 |
| Short term receivables total | 4 192.00 | 1 919.00 | 1 578.00 | 1 437.00 | 3 169.92 |
| Other current investments | 508.00 | 1 044.00 | |||
| Cash and bank deposits | 730.00 | 4 200.00 | 4 163.00 | 4 383.00 | 4 429.89 |
| Cash and cash equivalents | 1 238.00 | 5 244.00 | 4 163.00 | 4 383.00 | 4 429.89 |
| Balance sheet total (assets) | 6 934.00 | 9 086.00 | 7 418.00 | 6 958.00 | 8 437.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 114.00 | 2 640.00 | 3 847.00 | 3 200.00 | 3 500.00 |
| Retained earnings | 2 752.00 | 1 931.00 | 88.00 | -1 747.00 | -2 425.53 |
| Profit of the financial year | 1 819.00 | 2 004.00 | 1 366.00 | 2 821.00 | 3 762.71 |
| Shareholders equity total | 5 085.00 | 6 975.00 | 5 701.00 | 4 674.00 | 5 237.18 |
| Provisions | 72.00 | 122.00 | 144.00 | 252.00 | 59.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 381.00 | 448.00 | 357.00 | 425.00 | 843.01 |
| Current owed to group member | 59.00 | ||||
| Short-term deferred tax liabilities | 468.00 | 565.00 | 366.00 | 692.00 | 1 256.87 |
| Other non-interest bearing current liabilities | 928.00 | 976.00 | 780.00 | 840.00 | 1 041.19 |
| Accruals and deferred income | 11.00 | 75.00 | |||
| Current liabilities total | 1 777.00 | 1 989.00 | 1 573.00 | 2 032.00 | 3 141.07 |
| Balance sheet total (liabilities) | 6 934.00 | 9 086.00 | 7 418.00 | 6 958.00 | 8 437.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.