Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAP2 ApS — Credit Rating and Financial Key Figures
CVR number: 20631570
Marøgelhøj 9, 8520 Lystrup
michael@mapinvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.99 | 127.89 | 113.10 | 268.79 | 239.97 |
| Total depreciation | -14.81 | ||||
| Reduction in value of non-current assets | 462.93 | 117.61 | 844.45 | ||
| EBIT | -32.99 | 113.08 | 113.10 | 268.79 | 239.97 |
| Other financial income | 1.30 | 0.24 | 0.24 | ||
| Other financial expenses | -25.73 | - 112.99 | 243.88 | - 176.12 | 0.23 |
| Pre-tax profit | -58.72 | - 115.78 | 188.95 | 211.79 | 937.93 |
| Income taxes | 126.72 | 27.61 | -84.05 | -45.85 | - 206.97 |
| Net earnings | 68.00 | -88.17 | 104.90 | 165.94 | 730.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 194.98 | 7 576.00 | 8 152.35 | 8 269.96 | 9 114.41 |
| Tangible assets total | 6 194.98 | 7 576.00 | 8 152.35 | 8 269.96 | 9 114.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 48.09 | ||||
| Current other receivables | 0.72 | 0.72 | 0.72 | 0.72 | |
| Current deferred tax assets | 126.72 | 143.15 | 42.75 | 42.75 | 0.11 |
| Short term receivables total | 127.44 | 143.87 | 43.47 | 91.56 | 0.11 |
| Cash and bank deposits | 40.43 | 21.64 | 28.20 | 185.38 | |
| Cash and cash equivalents | 40.43 | 21.64 | 28.20 | 185.38 | |
| Balance sheet total (assets) | 6 322.42 | 7 760.30 | 8 217.46 | 8 389.72 | 9 299.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 3 760.72 | 3 760.72 | 3 760.72 | ||
| Shares repurchased | 75.00 | ||||
| Retained earnings | 57.17 | 125.17 | 14.50 | 119.40 | 210.34 |
| Profit of the financial year | 68.00 | -88.17 | 104.90 | 165.94 | 730.96 |
| Shareholders equity total | 165.17 | 77.00 | 3 920.13 | 4 086.07 | 4 817.03 |
| Provisions | 6.15 | 52.00 | 259.08 | ||
| Non-current loans from credit institutions | 3 952.73 | 4 099.36 | 4 051.89 | 3 994.70 | |
| Non-current other liabilities | 146.40 | 146.40 | 146.40 | 146.40 | |
| Non-current liabilities total | 4 099.13 | 4 245.76 | 4 198.29 | 4 141.10 | |
| Current loans from credit institutions | 4 131.96 | 150.39 | 39.17 | 47.11 | 53.68 |
| Current trade creditors | 6.50 | 6.50 | 6.25 | 6.25 | 22.01 |
| Current owed to group member | 1 931.29 | 3 427.28 | 6.87 | ||
| Other non-interest bearing current liabilities | 87.50 | 0.12 | |||
| Current liabilities total | 6 157.25 | 3 584.17 | 45.42 | 53.36 | 82.69 |
| Balance sheet total (liabilities) | 6 322.42 | 7 760.30 | 8 217.46 | 8 389.72 | 9 299.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.