Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Modulo ApS — Credit Rating and Financial Key Figures
CVR number: 12930259
Industrivej 23, 3905 Nuussuaq
info@modulo.gl
www.modulo.gl
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 334.86 | 10 032.61 | 12 338.65 | 13 539.94 | 14 653.35 |
| Employee benefit expenses | -7 509.84 | -8 688.71 | -10 664.17 | -11 702.99 | -12 503.46 |
| Total depreciation | -50.67 | - 126.08 | - 169.90 | - 413.08 | - 521.89 |
| EBIT | 774.36 | 1 217.82 | 1 504.58 | 1 423.87 | 1 628.00 |
| Other financial income | -0.00 | 22.22 | |||
| Other financial expenses | -76.74 | - 185.40 | - 160.56 | - 171.88 | - 313.89 |
| Pre-tax profit | 697.62 | 1 032.42 | 1 344.02 | 1 252.00 | 1 336.33 |
| Income taxes | - 176.31 | - 267.21 | - 339.13 | - 319.65 | - 345.33 |
| Net earnings | 521.31 | 765.21 | 1 004.89 | 932.34 | 991.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 147.99 | 4 919.53 | 4 833.44 | 4 747.35 | 19 038.47 |
| Machinery and equipment | 78.66 | 297.84 | 389.03 | 1 425.78 | 1 058.54 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 3 226.65 | 5 217.37 | 5 222.47 | 6 173.13 | 20 097.01 |
| Investments total | 58.80 | 68.80 | 79.76 | 108.07 | 112.27 |
| Long term receivables total | |||||
| Raw materials and consumables | 290.81 | 358.73 | 299.78 | 504.90 | 669.63 |
| Inventories total | 290.81 | 358.73 | 299.78 | 504.90 | 669.63 |
| Current trade debtors | 2 443.30 | 1 046.12 | 1 691.98 | 1 525.97 | 2 621.67 |
| Prepayments and accrued income | 1 299.82 | 1 564.66 | 1 948.64 | 3 137.04 | 3 258.58 |
| Current other receivables | 514.50 | 472.71 | |||
| Current deferred tax assets | 0.20 | ||||
| Short term receivables total | 3 743.12 | 3 125.29 | 4 113.53 | 4 663.01 | 5 880.25 |
| Cash and bank deposits | 932.31 | 1 437.96 | 5 028.22 | 3 428.00 | 1 655.77 |
| Cash and cash equivalents | 932.31 | 1 437.96 | 5 028.22 | 3 428.00 | 1 655.77 |
| Balance sheet total (assets) | 8 251.68 | 10 208.15 | 14 743.75 | 14 877.11 | 28 414.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 323.66 | 844.97 | 1 610.18 | 2 615.07 | 3 547.41 |
| Profit of the financial year | 521.31 | 765.21 | 1 004.89 | 932.34 | 991.00 |
| Shareholders equity total | 969.97 | 1 735.18 | 2 740.07 | 3 672.41 | 4 663.41 |
| Provisions | 52.75 | 104.58 | 214.16 | 200.18 | |
| Non-current loans from credit institutions | 2 599.80 | 4 002.29 | 3 888.09 | 3 753.90 | 11 388.46 |
| Non-current accruals and deferred income | 2 699.54 | 2 714.22 | |||
| Non-current other liabilities | 50.23 | -0.00 | -2 699.54 | -2 714.22 | |
| Non-current liabilities total | 2 650.03 | 4 002.29 | 3 888.09 | 3 753.90 | 11 388.46 |
| Current loans from credit institutions | 82.56 | 128.25 | 138.54 | 185.35 | 4 132.56 |
| Advances received | 267.40 | 193.65 | 250.15 | 711.48 | 253.94 |
| Current trade creditors | 2 248.58 | 1 357.78 | 2 427.11 | 1 459.29 | 1 700.50 |
| Short-term deferred tax liabilities | 151.79 | 206.28 | 443.91 | 105.30 | 350.78 |
| Other non-interest bearing current liabilities | 1 143.14 | 1 305.79 | 1 985.40 | 4 775.22 | 5 725.09 |
| Accruals and deferred income | 685.46 | 1 174.35 | 2 870.47 | ||
| Current liabilities total | 4 578.93 | 4 366.10 | 8 115.59 | 7 236.64 | 12 162.88 |
| Balance sheet total (liabilities) | 8 251.68 | 10 208.15 | 14 743.75 | 14 877.11 | 28 414.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.