Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHISA A/S — Credit Rating and Financial Key Figures
CVR number: 37538795
Lyngbyvej 20, 2100 København Ø
contact@chisa.dk
tel: 70200109
www.chisa.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 954.31 | 6 644.77 | 7 964.68 | 9 366.28 | 6 762.20 |
| Employee benefit expenses | -5 514.66 | -7 482.00 | -5 870.47 | -5 320.80 | -5 586.69 |
| Other operating expenses | -1.98 | -2.85 | |||
| Total depreciation | -1 395.43 | -1 740.71 | -1 748.57 | -1 790.64 | -1 639.02 |
| EBIT | 44.21 | -2 579.93 | 345.63 | 2 254.84 | - 466.36 |
| Other financial income | 7.11 | 1.85 | 1.62 | 48.98 | 39.35 |
| Other financial expenses | -17.20 | -82.81 | -57.84 | -18.37 | -5.92 |
| Net income from associates (fin.) | - 672.77 | - 665.71 | |||
| Pre-tax profit | 34.13 | -2 660.88 | 289.41 | 1 612.67 | -1 098.64 |
| Income taxes | -20.02 | 738.55 | -50.98 | - 487.27 | 92.26 |
| Net earnings | 14.10 | -1 922.33 | 238.44 | 1 125.40 | -1 006.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 991.57 | 4 877.68 | 4 463.64 | 4 095.49 | 2 504.39 |
| Intangible assets total | 3 991.57 | 4 877.68 | 4 463.64 | 4 095.49 | 2 504.39 |
| Buildings | 121.02 | 172.35 | 134.09 | 95.84 | 54.73 |
| Machinery and equipment | 68.47 | 91.56 | 46.22 | 9.66 | |
| Tangible assets total | 189.49 | 263.90 | 180.31 | 105.50 | 54.73 |
| Holdings in group member companies | 75.37 | ||||
| Investments total | 51.09 | 153.90 | 53.70 | 129.51 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.76 | 4.03 | 0.07 | 92.87 | 125.00 |
| Current amounts owed by group member comp. | 134.55 | 227.57 | 295.75 | ||
| Prepayments and accrued income | 20.70 | 20.45 | |||
| Current other receivables | 8.12 | 26.94 | |||
| Current deferred tax assets | 200.33 | 116.04 | 26.94 | ||
| Short term receivables total | 419.47 | 140.52 | 227.64 | 415.56 | 151.93 |
| Cash and bank deposits | 32.84 | 1 195.50 | 3 251.51 | ||
| Cash and cash equivalents | 32.84 | 1 195.50 | 3 251.51 | ||
| Balance sheet total (assets) | 4 684.46 | 5 436.00 | 4 925.29 | 5 941.56 | 5 962.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 675.00 | 675.00 | 775.00 | 775.00 | 775.00 |
| Other reserves | 3 113.42 | 3 804.59 | 3 481.64 | 3 194.49 | 1 953.43 |
| Retained earnings | -1 286.81 | - 763.87 | -2 197.56 | -1 671.97 | 694.49 |
| Profit of the financial year | 14.10 | -1 922.33 | 238.44 | 1 125.40 | -1 006.38 |
| Shareholders equity total | 2 515.72 | 1 793.39 | 2 297.51 | 3 422.92 | 2 416.54 |
| Provisions | 776.47 | 153.97 | 385.75 | 899.95 | 411.98 |
| Non-current deferred tax liabilities | 206.88 | 211.23 | 218.62 | ||
| Non-current liabilities total | 206.88 | 211.23 | 218.62 | ||
| Current loans from credit institutions | 59.40 | 2 093.08 | 657.57 | 76.55 | 77.63 |
| Advances received | 91.04 | 47.04 | 221.02 | 559.37 | 523.27 |
| Current trade creditors | 150.64 | 640.87 | 306.00 | 378.32 | 296.54 |
| Current owed to participating | 0.78 | 0.78 | |||
| Current owed to group member | 68.03 | 1 079.63 | |||
| Short-term deferred tax liabilities | 395.70 | ||||
| Other non-interest bearing current liabilities | 884.30 | 428.39 | 838.03 | 603.68 | 761.28 |
| Current liabilities total | 1 185.38 | 3 277.41 | 2 023.41 | 1 618.69 | 3 134.05 |
| Balance sheet total (liabilities) | 4 684.46 | 5 436.00 | 4 925.29 | 5 941.56 | 5 962.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.